| Revenue | NOK 6M | +1% |
| EBITDA | NOK 907K | -3% |
| Net profit | NOK 749K | +2% |
| Total assets | NOK 3,7M | +23% |
| Equity | NOK 2,1M | +56% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 815 | 4 164 | 4 830 | 5 524 | 6 206 | 5 981 | 6 078 | 6 886 | 6 447 | 6 452 | 6 251 | 6 509 | 7 622 | 5 409 | 5 390 | 5 292 | 5 951 | 5 989 |
| Staff expenses | −1 076 | −814 | −1 092 | −1 057 | −1 167 | −1 164 | −1 190 | −1 274 | −1 282 | −1 261 | −1 268 | −1 170 | −1 725 | −979 | −866 | −957 | −1 054 | −1 105 |
| EBITDA | 63 | 12 | 354 | 513 | 847 | 339 | 288 | 501 | 165 | 396 | 294 | 543 | 430 | 396 | 842 | 480 | 935 | 907 |
| Depreciation & amort. | −21 | −7 | −0 | −1 | −8 | −15 | −14 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 42 | 5 | 354 | 512 | 839 | 325 | 274 | 495 | 165 | 396 | 294 | 543 | 430 | 396 | 842 | 480 | 935 | 907 |
| Net financials | 4 | 37 | −2 | −10 | −2 | −30 | −22 | −18 | −5 | −14 | −12 | 7 | 5 | 5 | −24 | 2 | 5 | 53 |
| Profit before tax | 47 | 42 | 353 | 501 | 836 | 294 | 252 | 477 | 160 | 382 | 282 | 550 | 435 | 401 | 818 | 482 | 940 | 961 |
| Tax | 13 | 12 | 99 | 141 | 235 | 84 | 68 | 131 | 41 | 93 | 66 | 122 | 96 | 88 | 180 | 109 | 207 | 212 |
| Net profit | 33 | 30 | 254 | 360 | 602 | 210 | 184 | 346 | 119 | 289 | 216 | 428 | 339 | 313 | 638 | 373 | 733 | 749 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 052 | 1 247 | 1 704 | 1 750 | 1 981 | 1 884 | 1 844 | 2 131 | 1 639 | 2 094 | 2 036 | 2 294 | 2 932 | 1 561 | 2 328 | 2 079 | 2 997 | 3 674 |
| Equity | 767 | 798 | 551 | 512 | 713 | 924 | 1 107 | 1 054 | 972 | 1 061 | 1 077 | 1 505 | 1 845 | 1 098 | 1 241 | 1 613 | 1 347 | 2 096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 |
| Short-term debt | 284 | 449 | 1 152 | 1 239 | 1 267 | 961 | 737 | 1 077 | 666 | 1 033 | 959 | 789 | 1 088 | 463 | 1 087 | 465 | 1 650 | 578 |
| Total debt | 284 | 449 | 1 152 | 1 239 | 1 267 | 961 | 737 | 1 077 | 666 | 1 033 | 959 | 789 | 1 088 | 463 | 1 087 | 465 | 1 650 | 1 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kemt As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sylvia Kathrine Evers | Deputy Member | 0 companies |
| Mona Kristine Torstensen | Chairman | 0 companies |