| Revenue | NOK 76,7M | -18% |
| EBITDA | NOK 7,6M | -48% |
| Net profit | NOK 5,9M | -49% |
| Total assets | NOK 25,8M | -23% |
| Equity | NOK 3,9M | -28% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 60 536 | 74 838 | 75 999 | 94 052 | 76 721 |
| Staff expenses | −25 177 | −29 618 | −34 093 | −40 901 | −39 578 |
| EBITDA | 5 055 | 8 084 | 9 163 | 14 578 | 7 615 |
| Depreciation & amort. | −0 | −0 | −3 | −110 | −133 |
| EBIT | 5 055 | 8 084 | 9 159 | 14 468 | 7 482 |
| Net financials | 78 | 34 | 3 | 111 | 81 |
| Profit before tax | 5 133 | 8 118 | 9 163 | 14 579 | 7 563 |
| Tax | 1 115 | 1 788 | 2 030 | 3 211 | 1 710 |
| Net profit | 4 018 | 6 330 | 7 133 | 11 368 | 5 853 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 874 | 24 618 | 25 469 | 33 440 | 25 767 |
| Equity | 4 062 | 4 392 | 4 025 | 5 393 | 3 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 14 812 | 20 226 | 21 445 | 28 048 | 21 839 |
| Total debt | 14 812 | 20 226 | 21 445 | 28 048 | 21 874 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
AØ | Board of Directors | 2025 |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Individual | 6.67% | 6.67% | 2023 | |
| Individual | 6.67% | 6.67% | 2023 | |
| Individual | 5.67% | 5.67% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Moen | Chief Executive Officer | 0 companies |
| Eskil Marius Ulimoen | Chairman | 0 companies |
| Jon Berntsen | Board of Directors | 0 companies |
| Eirik Wraal | Board of Directors | 0 companies |
| Pål Breng | Board of Directors | 0 companies |
| Tom Scott | Board of Directors | 0 companies |
| Bent Sigurd Andersen | Board of Directors | 0 companies |
| Ricardas Kaleckis | Board of Directors | 0 companies |
| Anny Øen | Board of Directors | 0 companies |