| Revenue | NOK 20K | -100% |
| EBITDA | NOK -238K | -123% |
| Net profit | NOK -154K | -121% |
| Total assets | NOK 4M | -6% |
| Equity | NOK 3,7M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 173 | 11 490 | 11 759 | 11 690 | 11 084 | 11 720 | 12 642 | 11 665 | 14 542 | 14 849 | 15 728 | 15 028 | 14 622 | 9 164 | 20 |
| Staff expenses | −2 906 | −3 209 | −3 055 | −3 479 | −3 411 | −3 204 | −3 865 | −3 913 | −4 824 | −4 888 | −5 260 | −5 506 | −4 868 | −3 322 | −0 |
| EBITDA | 1 542 | 2 214 | 2 228 | 2 004 | 1 731 | 1 677 | 1 743 | 1 179 | 2 201 | 1 487 | 1 913 | 1 384 | 2 169 | 1 032 | −238 |
| Depreciation & amort. | −52 | −0 | −8 | −39 | −39 | −75 | −99 | −114 | −84 | −133 | −178 | −174 | −171 | −108 | −0 |
| EBIT | 1 490 | 2 214 | 2 220 | 1 964 | 1 692 | 1 602 | 1 644 | 1 064 | 2 117 | 1 354 | 1 735 | 1 210 | 1 999 | 924 | −238 |
| Net financials | 41 | 36 | 92 | 75 | −2 | −21 | 10 | −36 | 82 | −4 | 4 | 18 | 2 | 2 | 41 |
| Profit before tax | 1 531 | 2 250 | 2 312 | 2 039 | 1 690 | 1 580 | 1 654 | 1 028 | 2 199 | 1 351 | 1 740 | 1 228 | 2 001 | 927 | −197 |
| Tax | 431 | 631 | 649 | 572 | 475 | 454 | 456 | 282 | 566 | 337 | 408 | 270 | 440 | 204 | −44 |
| Net profit | 1 100 | 1 619 | 1 663 | 1 467 | 1 215 | 1 126 | 1 198 | 745 | 1 633 | 1 014 | 1 332 | 958 | 1 561 | 723 | −154 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 815 | 5 668 | 7 283 | 5 164 | 6 079 | 7 025 | 7 396 | 8 113 | 5 457 | 4 834 | 6 022 | 5 179 | 6 614 | 4 219 | 3 981 |
| Equity | 675 | — | 729 | 593 | 808 | 1 359 | 1 378 | 1 339 | 1 473 | 1 986 | 2 018 | 2 976 | 2 976 | 3 699 | 3 741 |
| Long-term debt | −411 | −458 | −213 | −215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 156 |
| Short-term debt | 3 728 | 4 532 | 6 342 | 4 356 | 5 108 | 5 468 | 5 871 | 6 614 | 3 814 | 2 728 | 3 897 | 2 126 | 3 638 | 375 | 84 |
| Total debt | 3 728 | 4 532 | 6 342 | 4 356 | 5 108 | 5 468 | 5 871 | 6 614 | 3 814 | 2 728 | 3 897 | 2 126 | 3 638 | 520 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2006 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biltrend As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Stephansen | Deputy Member | 0 companies |
| Per Ivar Molund | Chief Executive Officer | 0 companies |
| Arvid Nyborg | Chief Executive Officer | 0 companies |
| Guro Irene Molund | Board of Directors | 0 companies |
| Marius Molund | Chairman | 0 companies |
| Guro Irene Grimstvedt | Board of Directors | 0 companies |