| Revenue | NOK 2,6M | +29% |
| EBITDA | NOK 2M | +76% |
| Net profit | NOK 2,5M | +5140% |
| Total assets | NOK 20,4M | +20% |
| Equity | NOK 3,3M | +281% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 896 | 1 578 | 1 660 | 1 574 | 1 382 | 1 500 | 1 570 | 1 604 | 1 350 | 1 815 | 1 730 | 1 659 | 1 738 | 1 720 | 1 474 | 1 982 | 2 562 |
| Staff expenses | −0 | −0 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 622 | 1 064 | 1 181 | 975 | 899 | 1 070 | 1 126 | 1 055 | 829 | 1 199 | 839 | 1 017 | 1 002 | 861 | 800 | 1 129 | 1 989 |
| Depreciation & amort. | −0 | −88 | −274 | −318 | −291 | −286 | −267 | −272 | −271 | −256 | −308 | −351 | −346 | −401 | −426 | −432 | −435 | −400 |
| EBIT | 0 | 535 | 789 | 863 | 684 | 612 | 803 | 855 | 783 | 573 | 891 | 488 | 672 | 601 | 435 | 368 | 694 | 1 589 |
| Net financials | 0 | −290 | −505 | −495 | −536 | −592 | −649 | −561 | 2 124 | −488 | −2 386 | −394 | −416 | 6 703 | −687 | −517 | −757 | 1 028 |
| Profit before tax | 0 | 245 | 284 | 368 | 147 | 20 | 154 | 294 | 2 907 | 85 | −1 495 | 94 | 255 | 7 304 | −252 | −149 | −63 | 2 616 |
| Tax | −0 | 69 | −198 | 103 | 41 | 6 | 34 | 79 | 61 | 5 | 100 | −1 | 56 | −6 | −0 | −33 | −14 | 155 |
| Net profit | 0 | 176 | 482 | 265 | 106 | 15 | 120 | 215 | 2 846 | 80 | −1 595 | 95 | 199 | 7 310 | −251 | −116 | −49 | 2 461 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 878 | 14 497 | 16 800 | 15 852 | 15 695 | 15 519 | 15 416 | 17 834 | 15 778 | 15 518 | 15 000 | 14 771 | 14 274 | 14 572 | 14 398 | 16 961 | 20 361 |
| Equity | — | 1 456 | 1 500 | 1 765 | 1 871 | 1 886 | 2 006 | 2 220 | 4 666 | 4 746 | 3 151 | 3 246 | 3 445 | 1 293 | 1 042 | 925 | 877 | 3 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 948 | 12 019 | 11 579 | 10 169 | 10 675 | 11 626 | 11 305 | 10 818 | 12 414 | 12 667 | 12 759 | 15 688 | 16 245 |
| Short-term debt | 0 | 456 | 871 | 770 | 886 | 861 | 1 494 | 1 616 | 2 999 | 357 | 740 | 450 | 509 | 566 | 863 | 713 | 396 | 779 |
| Total debt | 0 | 5 422 | 12 996 | 15 035 | 13 981 | 13 809 | 13 513 | 13 196 | 13 167 | 11 032 | 12 366 | 11 755 | 11 327 | 12 980 | 13 530 | 13 472 | 16 084 | 17 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2008 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Home Invest As | Company | 50.0% | 50.0% | 2022 |
Ring Eiendom Og Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Guldal | Deputy Member | 0 companies |
| Trond Boye Jørgensen | Chief Executive Officer | 0 companies |
| Frode Svenskerud Hagen | Chairman | 0 companies |