| Revenue | NOK 8,9M | +26% |
| EBITDA | NOK 440K | -58% |
| Net profit | NOK 277K | -68% |
| Total assets | NOK 7,9M | -2% |
| Equity | NOK 6,1M | +390% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 719 | 0 | 0 | 0 | 0 | 2 000 | 2 938 | 2 906 | 3 830 | 3 338 | 4 658 | 6 932 | 7 093 | 8 919 |
| Staff expenses | −0 | −0 | −0 | −1 161 | −260 | −42 | −0 | −0 | −42 | −225 | −264 | −324 | −356 | −702 | −773 | −965 | −1 159 |
| EBITDA | −39 | −31 | −11 | −84 | −308 | −74 | −15 | −24 | −1 318 | −3 014 | −3 500 | −1 443 | −1 030 | 48 | 520 | 1 055 | 440 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 | −164 | −194 | −188 | −239 | −160 | −125 | −96 | −93 |
| EBIT | −39 | −31 | −11 | −84 | −308 | −74 | −15 | −24 | −1 440 | −3 178 | −3 694 | −1 631 | −1 269 | −112 | 395 | 959 | 347 |
| Net financials | 4 | 1 | 2 | 5 | 14 | 6 | 0 | 3 | −18 | −60 | −14 | 10 | −117 | −89 | −103 | −99 | −70 |
| Profit before tax | −35 | −29 | −9 | −79 | −295 | −67 | −15 | −21 | −1 458 | −3 238 | −3 708 | −1 621 | −1 386 | −201 | 292 | 860 | 277 |
| Tax | −0 | −0 | −0 | −0 | −0 | −154 | −0 | −0 | −226 | −284 | −216 | −73 | −178 | −44 | −0 | −0 | −0 |
| Net profit | −35 | −29 | −9 | −79 | −295 | 87 | −15 | −21 | −1 232 | −2 954 | −3 492 | −1 548 | −1 208 | −156 | 292 | 860 | 277 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 342 | 342 | 1 141 | 798 | 1 308 | 163 | 140 | 5 041 | 8 360 | 7 747 | 6 867 | 5 722 | 6 154 | 7 674 | 8 132 | 7 937 |
| Equity | 95 | 66 | 57 | −22 | −317 | 166 | 151 | 130 | −425 | 100 | 100 | 100 | 100 | 100 | 392 | 1 252 | 6 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 806 | 5 101 | 5 052 | 5 387 | 6 287 | 414 |
| Short-term debt | 271 | 276 | 285 | 1 163 | 1 114 | 1 142 | 12 | 10 | 5 466 | 8 260 | 7 647 | 962 | 521 | 1 001 | 1 895 | 593 | 1 393 |
| Total debt | 271 | 276 | 285 | 1 163 | 1 114 | 1 142 | 12 | 10 | 5 466 | 8 260 | 7 647 | 6 767 | 5 622 | 6 054 | 7 282 | 6 880 | 1 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2005 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jeca Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Tommy Sundal | Deputy Member | 0 companies |
| Asle Sundal | Chief Executive Officer | 0 companies |