| Revenue | NOK 1,7M | +42% |
| EBITDA | NOK 560K | +2036% |
| Net profit | NOK -1,2M | -7% |
| Total assets | NOK 30M | +34% |
| Equity | NOK -744K | -247% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 164 | 157 | 120 | 133 | 117 | 110 | 132 | 132 | 132 | 121 | 325 | 1 201 | 1 702 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −88 | −41 | 885 | 84 | 35 | 5 | 30 | 2 | 49 | 7 | 30 | 16 | −458 | 26 | 560 |
| Depreciation & amort. | −110 | −110 | −9 | −5 | −5 | −5 | −10 | −14 | −14 | −9 | −9 | −4 | −50 | −322 | −330 |
| EBIT | −198 | −151 | 876 | 79 | 30 | 0 | 19 | −12 | 35 | −2 | 21 | 12 | −508 | −296 | 230 |
| Net financials | −0 | −1 | −146 | −101 | −152 | −89 | −87 | −106 | −98 | −142 | −95 | −104 | −274 | −1 195 | −1 832 |
| Profit before tax | −198 | −152 | 730 | −22 | −122 | −89 | −67 | −118 | −63 | −145 | −75 | −91 | −782 | −1 491 | −1 602 |
| Tax | −56 | −42 | 205 | −21 | −33 | −43 | −25 | −35 | −20 | −32 | −16 | −20 | −172 | −328 | −352 |
| Net profit | −143 | −110 | 525 | −1 | −89 | −46 | −43 | −84 | −43 | −113 | −58 | −71 | −610 | −1 163 | −1 249 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 213 | 3 962 | 7 097 | 7 033 | 6 977 | 6 467 | 6 356 | 6 211 | 6 148 | 5 998 | 5 893 | 5 842 | 22 333 | 22 472 | 30 026 |
| Equity | 2 653 | 2 543 | 3 068 | 2 825 | 2 736 | 2 690 | 2 648 | 2 564 | 2 521 | 2 408 | 2 350 | 2 279 | 1 668 | 505 | −744 |
| Long-term debt | 451 | 331 | 3 977 | 3 863 | 3 848 | 3 704 | 3 652 | 3 609 | 3 576 | 3 544 | 3 527 | 3 507 | 20 160 | 21 542 | 30 526 |
| Short-term debt | 1 110 | 1 088 | 51 | 346 | 393 | 73 | 56 | 37 | 51 | 46 | 16 | 56 | 504 | 424 | 244 |
| Total debt | 1 560 | 1 419 | 4 028 | 4 208 | 4 241 | 3 777 | 3 708 | 3 646 | 3 627 | 3 590 | 3 543 | 3 563 | 20 665 | 21 967 | 30 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chrisma As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Helmer Pettersen | Deputy Member | 0 companies |
| Jens Theodor Pedersen | Board of Directors | 0 companies |
| Haakon Kjile Pettersen | Chairman | 0 companies |
| Karl Olav Kjile Pettersen | Board of Directors | 0 companies |