Riskpilot← Back to searchSign inGet full accessEXORLIVE AS
ASActiveOrg 985542597Hovfaret 4, 0275 OsloOther software publishing · NACE 5829Est. 200344 employeeswww.exorlive.com
Revenue 2024
NOK 68,3M
+25% vs 2023
EBITDA margin
31.5%
+39% vs 2023
Equity ratio
69.7%
Financial strength
Net profit 2024
NOK 17,5M
+41% vs 2023
| Revenue | NOK 68,3M | +25% |
| EBITDA | NOK 21,5M | +39% |
| Net profit | NOK 17,5M | +41% |
| Total assets | NOK 59,6M | +37% |
| Equity | NOK 41,6M | +38% |
| Employees | 44 | — |
Legal name
EXORLIVE AS
Org number
985542597
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
29. mars 2003
Share capital
NOK 129 391
Employees
44 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Utvikling, fremstilling og salg av software og presentasjonsmateriell i forbindelse med trening. I tillegg konsulentvirksomhet innenfor samme fagområde.
Address
Hovfaret 4, 0275 Oslo
Website
www.exorlive.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 733 | 3 158 | 4 732 | 5 314 | 7 071 | 9 574 | 11 709 | 14 805 | 19 983 | 22 843 | 25 991 | 28 665 | 35 955 | 40 642 | 44 664 | 54 598 | 68 256 |
| Staff expenses | −684 | −656 | −938 | −888 | −1 354 | −2 481 | −4 680 | −6 196 | −7 959 | −9 635 | −10 141 | −11 362 | −14 166 | −17 859 | −21 829 | −23 572 | −27 481 |
| EBITDA | 258 | 458 | 1 376 | 1 474 | 800 | 1 273 | 2 358 | 1 678 | 4 052 | 4 221 | 5 206 | 7 067 | 10 298 | 9 941 | 7 468 | 15 486 | 21 504 |
| Depreciation & amort. | −0 | −0 | −380 | −380 | −251 | −232 | −209 | −288 | −268 | −252 | −210 | −189 | −170 | −155 | −147 | −134 | −143 |
| EBIT | 258 | 458 | 996 | 1 094 | 549 | 1 041 | 2 149 | 1 390 | 3 784 | 3 970 | 4 996 | 6 878 | 10 128 | 9 785 | 7 320 | 15 353 | 21 362 |
| Net financials | 16 | 94 | 20 | 47 | −29 | 106 | 387 | 832 | −6 | 279 | −112 | 100 | 1 199 | −923 | −1 203 | 332 | 940 |
| Profit before tax | 274 | 553 | 1 016 | 1 142 | 520 | 1 146 | 2 537 | 2 222 | 3 778 | 4 249 | 4 884 | 6 978 | 11 327 | 8 862 | 6 118 | 15 685 | 22 301 |
| Tax | 8 | 153 | 144 | 212 | −0 | 33 | 400 | 419 | 788 | 865 | 976 | 1 382 | 2 350 | 1 808 | 1 198 | 3 310 | 4 827 |
| Net profit | 266 | 400 | 872 | 930 | 520 | 1 113 | 2 137 | 1 803 | 2 991 | 3 384 | 3 908 | 5 596 | 8 978 | 7 053 | 4 920 | 12 375 | 17 475 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 955 | 3 218 | 4 849 | 5 788 | 6 462 | 8 078 | 10 645 | 13 460 | 17 227 | 20 935 | 25 272 | 26 415 | 33 823 | 35 636 | 35 812 | 43 687 | 59 647 |
| Equity | 2 499 | 2 899 | 4 395 | 5 325 | 5 845 | 6 958 | 9 095 | 10 898 | 13 889 | 17 273 | 16 181 | 17 777 | 21 755 | 23 808 | 23 728 | 30 103 | 41 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 287 | 344 | 307 | 295 | 297 | 149 | 7 | 230 | 88 | 66 |
| Short-term debt | 456 | 319 | 453 | 463 | 617 | 1 120 | 1 390 | 2 275 | 2 994 | 3 355 | 8 797 | 8 341 | 11 919 | 11 820 | 11 854 | 13 496 | 18 003 |
| Total debt | 456 | 319 | 453 | 463 | 617 | 1 120 | 1 550 | 2 562 | 3 339 | 3 662 | 9 091 | 8 638 | 12 069 | 11 828 | 12 084 | 13 583 | 18 069 |
EBITDA margin
31.5%
This company
15.8%
Market median
+99% vs market
20082024
Equity ratio
69.7%
This company
38.2%
Market median
+82% vs market
20082024
Return on equity
42.0%
This company
18.4%
Market median
+128% vs market
20082024
Net profit margin
25.6%
This company
8.1%
Market median
+216% vs market
20082024
Asset turnover
1.14×
This company
1.12×
Market median
+2% vs market
20082024
Debt / equity
0.43×
This company
0.62×
Market median
+31% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bondy Consulting As | Company | 32.2% | 32.2% | 2024 |
Brik Teknologier As | Company | 17.5% | 17.5% | 2024 |
| Individual | 17.4% | 17.4% | 2024 | |
| Individual | 8.9% | 8.9% | 2024 | |
Cmoll As | Company | 8.0% | 8.0% | 2024 |
Arve-2 As | Company | 5.1% | 5.1% | 2024 |
Agenso As | Company | 4.7% | 4.7% | 2024 |
Mikael Busse Nilsen | Company | 4.0% | 4.0% | 2024 |
Landsverk As | Company | 1.3% | 1.3% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EXORLIVE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Olav Egeland | Board of Directors | 0 companies |
| Bodil Andersen | Board of Directors | 0 companies |
| Arve Sogn Andersen | Board of Directors | 0 companies |
| Mikael Busse Nielsen | Board of Directors | 0 companies |
| Kjetil Angell Kjerstad | Chairman | 0 companies |
| Jørgen Kristian Bondy | Chairman | 0 companies |