| Revenue | NOK 8,6M | -11% |
| EBITDA | NOK 1,7M | -9% |
| Net profit | NOK 1,3M | -8% |
| Total assets | NOK 4M | -13% |
| Equity | NOK 3,3M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 510 | 11 477 | 11 869 | 11 868 | 11 641 | 11 935 | 11 591 | 10 981 | 11 799 | 11 241 | 10 750 | 9 986 | 9 539 | 9 587 | 8 579 |
| Staff expenses | −1 623 | −1 726 | −1 921 | −1 863 | −2 022 | −1 970 | −2 080 | −2 045 | −2 172 | −2 173 | −1 904 | −1 941 | −1 738 | −1 604 | −830 |
| EBITDA | 1 423 | 1 825 | 1 745 | 1 691 | 1 419 | 1 648 | 1 809 | 1 557 | 1 413 | 982 | 1 470 | 1 046 | 1 062 | 1 856 | 1 692 |
| Depreciation & amort. | −79 | −63 | −54 | −59 | −71 | −71 | −71 | −65 | −50 | −11 | −2 | −5 | −15 | −0 | −0 |
| EBIT | 1 344 | 1 762 | 1 691 | 1 631 | 1 348 | 1 577 | 1 738 | 1 492 | 1 363 | 971 | 1 468 | 1 041 | 1 047 | 1 856 | 1 692 |
| Net financials | 40 | 23 | 30 | 27 | 32 | −49 | 42 | 21 | 17 | 10 | 11 | 12 | 22 | 5 | 12 |
| Profit before tax | 1 384 | 1 785 | 1 721 | 1 659 | 1 380 | 1 528 | 1 780 | 1 513 | 1 380 | 981 | 1 479 | 1 053 | 1 069 | 1 861 | 1 703 |
| Tax | 391 | 502 | 483 | 468 | 387 | 445 | 481 | 411 | 352 | 237 | 342 | 232 | 244 | 409 | 370 |
| Net profit | 993 | 1 283 | 1 238 | 1 191 | 994 | 1 083 | 1 299 | 1 102 | 1 028 | 744 | 1 138 | 821 | 825 | 1 452 | 1 333 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 309 | 4 587 | 3 934 | 4 959 | 3 913 | 4 626 | 4 637 | 4 564 | 4 541 | 4 029 | 4 188 | 3 631 | 4 252 | 4 597 | 4 010 |
| Equity | 338 | 521 | 394 | 501 | 494 | 1 577 | 1 413 | 1 501 | 1 528 | 2 222 | 2 360 | 1 923 | 2 468 | 2 889 | 3 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 344 |
| Short-term debt | 2 970 | 4 065 | 3 540 | 4 459 | 3 419 | 3 049 | 3 224 | 3 064 | 3 012 | 1 807 | 1 828 | 1 708 | 1 784 | 1 672 | 331 |
| Total debt | 2 970 | 4 065 | 3 540 | 4 459 | 3 419 | 3 049 | 3 224 | 3 064 | 3 012 | 1 807 | 1 828 | 1 708 | 1 784 | 1 708 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristial As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Ansgar Antonsen | Deputy Member | 0 companies |
| Hilde Dalsbø Antonsen | Chairman | 0 companies |