| Revenue | NOK 55K | -85% |
| EBITDA | NOK -81K | -153% |
| Net profit | NOK -123K | -432% |
| Total assets | NOK 1,5M | -8% |
| Equity | NOK 1,3M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 64 | 361 | 513 | 167 | 74 | 236 | 80 | 44 | 1 273 | 677 | 84 | 683 | 381 | 55 |
| Staff expenses | −57 | −3 | −0 | −222 | −15 | −20 | −9 | 12 | −0 | −0 | −295 | 31 | −241 | −0 | −4 |
| EBITDA | −268 | −357 | 49 | −38 | −95 | −593 | −194 | 26 | −68 | 1 105 | 174 | −25 | 187 | 153 | −81 |
| Depreciation & amort. | −0 | −0 | −7 | −43 | −84 | −195 | 29 | −82 | −62 | −29 | −7 | −7 | −7 | −15 | −19 |
| EBIT | −268 | −357 | 42 | −81 | −179 | −788 | −165 | −56 | −130 | 1 076 | 166 | −32 | 180 | 138 | −99 |
| Net financials | 30 | −23 | 68 | −15 | −31 | −7 | −49 | −14 | −6 | −43 | −53 | 309 | −152 | −91 | −35 |
| Profit before tax | −239 | −380 | 110 | −96 | −210 | −795 | −214 | −70 | −136 | 1 033 | 113 | 277 | 28 | 48 | −134 |
| Tax | −12 | −32 | −347 | −0 | −0 | −0 | −304 | 348 | −0 | −106 | 106 | −6 | 0 | 10 | −11 |
| Net profit | −227 | −348 | 457 | −96 | −210 | −795 | 90 | −418 | −136 | 1 139 | 7 | 282 | 27 | 37 | −123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 60 | 214 | 387 | 349 | 242 | 529 | 112 | 58 | 1 384 | 1 421 | 1 526 | 1 508 | 1 683 | 1 545 |
| Equity | −84 | −432 | 25 | −71 | 225 | −571 | −481 | −898 | −1 035 | 104 | 111 | 1 326 | 1 353 | 1 391 | 1 267 |
| Long-term debt | 0 | 39 | 0 | 380 | 0 | 523 | 0 | 43 | 50 | 0 | 80 | 38 | 71 | 66 | 92 |
| Short-term debt | 518 | 452 | 189 | 78 | 124 | 290 | 1 009 | 967 | 1 043 | 1 281 | 1 230 | 162 | 83 | 226 | 186 |
| Total debt | 518 | 491 | 189 | 458 | 124 | 813 | 1 009 | 1 010 | 1 093 | 1 281 | 1 311 | 200 | 155 | 292 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPYDEBERG BYGG OG ANLEGG AS | Company | 60.6% | 60.6% | 2022 |
| Individual | 39.4% | 39.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Bjønness-Jacobsen | Deputy Member | 0 companies |
| Jens Helge Bjønness-Jacobsen | Chairman | 0 companies |