| Revenue | NOK 14,7M | +27% |
| EBITDA | NOK -7M | -240% |
| Net profit | NOK -17,8M | -1409% |
| Total assets | NOK 150,8M | +90% |
| Equity | NOK -21,4M | -500% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 907 | 30 007 | 25 672 | 11 497 | 14 655 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 947 | 27 170 | 23 786 | 5 009 | −7 008 |
| Depreciation & amort. | −11 606 | −46 175 | −11 606 | −3 277 | −2 554 |
| EBIT | 19 341 | −19 005 | 12 180 | 1 732 | −9 561 |
| Net financials | −7 007 | −6 146 | −6 159 | −370 | −8 267 |
| Profit before tax | 12 334 | −25 151 | 6 022 | 1 362 | −17 829 |
| Tax | 2 718 | 7 543 | 2 694 | −0 | −0 |
| Net profit | 9 616 | −32 694 | 3 328 | 1 362 | −17 829 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 149 231 | 96 392 | 82 968 | 79 173 | 150 801 |
| Equity | 24 438 | −8 256 | −4 929 | −3 567 | −21 396 |
| Long-term debt | 119 370 | 9 683 | 83 348 | 0 | 122 239 |
| Short-term debt | 5 422 | 94 965 | 4 549 | 82 740 | 49 957 |
| Total debt | 124 793 | 104 648 | 87 897 | 82 740 | 172 197 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2023 |
OF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
KH Contact Person | Contact Person | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2013 – 2023 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Herman Ihlen | Contact Person | 0 companies |
| Julian Andre Lian Hoff | Chief Executive Officer | 0 companies |
| Ole Fredrik Bergseth | Chief Executive Officer | 0 companies |
| Bjørn Kristian Eide | Board of Directors | 0 companies |
| Jørn Bertil Lyshoel | Chairman | 0 companies |
| Andreas Myhre | Board of Directors | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Øivin Skappel Fjeldstad | Board of Directors | 0 companies |
| Magnus Asp | Chairman | 0 companies |