| Revenue | NOK 17,6M | -10% |
| EBITDA | NOK -1,8M | +29% |
| Net profit | NOK -2,3M | +23% |
| Total assets | NOK 3,9M | -8% |
| Equity | NOK -4,8M | -93% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 219 | 9 646 | 8 601 | 7 275 | 7 478 | 8 053 | 8 815 | 9 978 | 10 048 | 10 966 | 11 102 | 11 259 | 13 935 | 13 216 | 16 597 | 19 582 | 17 637 |
| Staff expenses | −2 286 | −2 339 | −2 910 | −2 607 | −2 891 | −3 241 | −3 308 | −4 003 | −4 021 | −4 240 | −5 067 | −4 471 | −5 402 | −5 421 | −6 808 | −8 458 | −6 683 |
| EBITDA | 438 | 77 | 40 | 162 | −413 | −407 | 305 | −59 | −182 | −675 | −465 | 286 | 214 | −1 556 | −1 005 | −2 518 | −1 783 |
| Depreciation & amort. | −80 | −98 | −114 | −123 | −113 | −44 | −15 | −16 | −23 | −33 | −38 | −39 | −59 | −62 | −122 | −133 | −101 |
| EBIT | 358 | −21 | −75 | 39 | −526 | −451 | 290 | −74 | −205 | −708 | −503 | 247 | 155 | −1 618 | −1 127 | −2 650 | −1 884 |
| Net financials | −81 | −73 | −68 | −111 | −33 | −52 | −120 | −107 | −79 | −82 | 28 | −42 | −90 | −199 | 55 | −374 | −450 |
| Profit before tax | 277 | −94 | −143 | −72 | −559 | −503 | 170 | −182 | −284 | −790 | −475 | 205 | 65 | −1 817 | −1 072 | −3 025 | −2 334 |
| Tax | 59 | −22 | −40 | −6 | −164 | −128 | 47 | −24 | −55 | −165 | −85 | 47 | 14 | −0 | −0 | −0 | −0 |
| Net profit | 218 | −72 | −103 | −65 | −395 | −375 | 123 | −158 | −230 | −625 | −389 | 158 | 51 | −1 817 | −1 072 | −3 025 | −2 334 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 870 | 3 004 | 2 832 | 2 656 | 2 598 | 2 280 | 2 271 | 2 491 | 2 364 | 2 542 | 2 578 | 2 971 | 3 631 | 3 845 | 4 106 | 4 295 | 3 942 |
| Equity | 445 | 373 | 270 | 375 | −20 | −395 | −272 | −429 | −659 | −314 | −703 | −545 | 56 | −2 310 | −3 383 | −2 507 | −4 841 |
| Long-term debt | 0 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 912 | 2 479 | 2 368 | 2 139 | 2 810 |
| Short-term debt | 1 625 | 1 726 | 1 882 | 1 511 | 2 221 | 2 675 | 2 543 | 2 921 | 3 023 | 2 856 | 3 282 | 3 516 | 2 664 | 3 676 | 5 121 | 4 663 | 5 973 |
| Total debt | 2 425 | 2 631 | 2 562 | 2 281 | 2 619 | 2 675 | 2 543 | 2 921 | 3 023 | 2 856 | 3 282 | 3 516 | 3 575 | 6 155 | 7 489 | 6 802 | 8 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
El-Focus As | Company | 25.6% | 25.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Anita Sumstad | Deputy Member | 0 companies |
| Morten Svendsen | Board of Directors | 0 companies |
| Kim Solberg Moe-Kristiansen | Chairman | 0 companies |
| Lars Eirik Bjørnli | Board of Directors | 0 companies |
| Brynjulf Bjarnar Nakstad | Chairman | 0 companies |
| Åge Myren | Board of Directors | 0 companies |