| Revenue | NOK 15,2M | -11% |
| EBITDA | NOK 78K | -80% |
| Net profit | NOK -72K | -170% |
| Total assets | NOK 7,3M | -25% |
| Equity | NOK 1,9M | -4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 381 | 20 000 | 15 514 | 17 176 | 15 216 |
| Staff expenses | −3 213 | −3 706 | −3 362 | −3 438 | −3 310 |
| EBITDA | 1 560 | 1 939 | 288 | 397 | 78 |
| Depreciation & amort. | −60 | −66 | −71 | −58 | −73 |
| EBIT | 1 500 | 1 873 | 217 | 339 | 5 |
| Net financials | −161 | −132 | −214 | −193 | −93 |
| Profit before tax | 1 339 | 1 741 | 3 | 146 | −88 |
| Tax | 298 | 383 | 2 | 43 | −16 |
| Net profit | 1 041 | 1 358 | 1 | 103 | −72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 579 | 10 570 | 10 677 | 9 718 | 7 272 |
| Equity | 3 232 | 1 890 | 1 891 | 1 994 | 1 922 |
| Long-term debt | 1 780 | 2 230 | 4 774 | 4 130 | 2 737 |
| Short-term debt | 3 567 | 6 450 | 4 012 | 3 594 | 2 613 |
| Total debt | 5 347 | 8 680 | 8 786 | 7 724 | 5 350 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Chief Executive Officer | Chief Executive Officer | 2023 |
OB Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
GS Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Sandnes Ytre-Eide | Chief Executive Officer | 0 companies |
| Steffen Nathan Hatlelid | Chief Executive Officer | 0 companies |
| Oddhild Beate Saure | Chief Executive Officer | 0 companies |
| Olav Knut Gloppestad | Board of Directors | 0 companies |
| Per Ytre-Eide | Board of Directors | 0 companies |