| Revenue | NOK 25,1M | -15% |
| EBITDA | NOK 203K | -39% |
| Net profit | NOK 250K | -3% |
| Total assets | NOK 7,5M | -3% |
| Equity | NOK 2,6M | +11% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 765 | 4 490 | 3 772 | 3 498 | 5 857 | 5 642 | 11 592 | 20 193 | 13 727 | 15 531 | 17 766 | 17 052 | 20 667 | 18 835 | 19 200 | 29 622 | 25 096 |
| Staff expenses | −2 041 | −1 777 | −1 845 | −1 685 | −1 901 | −1 972 | −2 201 | −2 750 | −2 576 | −2 528 | −2 466 | −2 295 | −2 875 | −2 925 | −3 060 | −3 872 | −4 319 |
| EBITDA | −21 | 157 | −15 | −183 | 195 | 207 | 368 | 427 | −658 | 283 | 91 | 93 | 225 | 214 | 208 | 332 | 203 |
| Depreciation & amort. | −78 | −78 | −0 | −0 | −0 | −6 | −6 | −6 | −48 | −48 | −43 | −42 | −42 | −0 | −0 | −0 | −0 |
| EBIT | −99 | 79 | −15 | −183 | 195 | 201 | 362 | 421 | −706 | 235 | 48 | 51 | 183 | 214 | 208 | 332 | 203 |
| Net financials | 33 | −27 | 25 | −2 | 24 | 27 | −41 | 75 | 207 | 61 | 101 | 73 | 34 | 4 | 28 | 19 | 137 |
| Profit before tax | −66 | 51 | 9 | −185 | 220 | 228 | 321 | 496 | −498 | 296 | 149 | 124 | 217 | 218 | 236 | 351 | 340 |
| Tax | −0 | 35 | −0 | −0 | 15 | 74 | 127 | 158 | −3 | −0 | 26 | 51 | 65 | 61 | 72 | 92 | 90 |
| Net profit | −66 | 17 | 9 | −185 | 204 | 155 | 194 | 338 | −495 | 296 | 123 | 73 | 151 | 157 | 164 | 259 | 250 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 642 | 1 808 | 1 612 | 1 959 | 1 867 | 2 084 | 5 345 | 3 695 | 3 133 | 3 538 | 4 659 | 4 165 | 3 708 | 5 376 | 6 468 | 7 782 | 7 517 |
| Equity | 902 | 919 | 928 | 743 | 948 | 1 103 | 1 297 | 1 635 | 1 140 | 1 435 | 1 558 | 1 631 | 1 783 | 1 939 | 2 103 | 2 362 | 2 612 |
| Long-term debt | −35 | −35 | −35 | 0 | 0 | 3 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 706 | 855 | 649 | 1 216 | 916 | 978 | 4 046 | 2 057 | 1 994 | 2 103 | 3 101 | 2 534 | 1 925 | 3 437 | 4 365 | 5 420 | 4 905 |
| Total debt | 706 | 855 | 649 | 1 216 | 919 | 981 | 4 048 | 2 061 | 1 994 | 2 103 | 3 101 | 2 534 | 1 925 | 3 437 | 4 365 | 5 420 | 4 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Norberg | Chief Executive Officer | 0 companies |
| Kåre Magnar Lie | Chairman | 0 companies |