| Revenue | NOK 499K | +0% |
| EBITDA | NOK 2K | +107% |
| Net profit | NOK -201K | -57% |
| Total assets | NOK 1,1M | -13% |
| Equity | NOK -198K | -241% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 769 | 580 | 603 | 522 | 522 | 522 | 522 | 522 | 522 | 522 | 522 | 465 | 465 | 499 | 499 | 499 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −86 | 89 | 381 | 267 | 272 | 287 | 345 | 282 | 316 | 302 | 195 | 118 | 209 | 74 | −37 | 2 |
| Depreciation & amort. | −0 | −111 | −111 | −111 | −111 | −111 | −111 | −111 | −111 | −111 | −111 | −111 | −65 | −71 | −97 | −97 | −97 |
| EBIT | 0 | −197 | −22 | 270 | 156 | 161 | 176 | 234 | 171 | 205 | 191 | 84 | 53 | 138 | −23 | −134 | −95 |
| Net financials | 0 | −235 | −231 | −151 | −147 | −142 | −130 | −121 | −111 | −100 | −57 | −48 | −45 | −39 | −29 | −30 | −42 |
| Profit before tax | 0 | −431 | −253 | 118 | 8 | 19 | 46 | 113 | 60 | 105 | 133 | 36 | 8 | 99 | −52 | −164 | −137 |
| Tax | −0 | −121 | −71 | 33 | 2 | 5 | 15 | 31 | 17 | 27 | 33 | 9 | 2 | 22 | −11 | −36 | 64 |
| Net profit | 0 | −310 | −182 | 85 | 6 | 14 | 30 | 83 | 42 | 79 | 101 | 27 | 7 | 77 | −40 | −128 | −201 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 544 | 2 792 | 2 613 | 2 467 | 2 030 | 1 987 | 1 811 | 1 638 | 1 543 | 1 510 | 1 432 | 1 232 | 1 213 | 1 201 | 1 229 | 1 074 |
| Equity | — | 14 | −167 | −82 | −76 | −28 | 58 | 51 | 18 | 97 | 198 | 225 | 231 | 308 | 268 | 140 | −198 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 115 | 1 952 | 1 789 | 1 627 | 1 464 | 1 301 | 1 139 | 976 | 813 | 651 | 488 | 636 | 499 |
| Short-term debt | 0 | 18 | 110 | 37 | 428 | 106 | 140 | 133 | 156 | 145 | 174 | 231 | 187 | 254 | 445 | 453 | 773 |
| Total debt | 0 | 3 530 | 2 959 | 2 695 | 2 543 | 2 058 | 1 929 | 1 760 | 1 620 | 1 446 | 1 312 | 1 207 | 1 000 | 905 | 933 | 1 089 | 1 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaala Bruk As | Company | 10.0% | 10.0% | 2022 |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Kvitrud | Chairman | 0 companies |
| Arnfinn Steen | Board of Directors | 0 companies |
| Torbjørn Steen | Board of Directors | 0 companies |