| Revenue | NOK 446,7M | +0% |
| EBITDA | NOK 155,3M | +0% |
| Net profit | NOK 8,5M | -69% |
| Total assets | NOK 1,1B | +0% |
| Equity | NOK 352,2M | +5% |
| Employees | 90 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 246 710 | 258 665 | 388 828 | 444 845 | 446 747 |
| Staff expenses | −48 555 | −51 282 | −74 397 | −68 003 | −0 |
| EBITDA | 93 626 | 100 058 | 153 943 | 155 848 | 155 338 |
| Depreciation & amort. | −54 884 | −58 385 | −79 066 | −77 758 | −76 722 |
| EBIT | 38 742 | 41 672 | 74 877 | 78 090 | 78 616 |
| Net financials | −6 175 | −31 495 | −34 791 | −42 979 | −61 300 |
| Profit before tax | 32 566 | 10 177 | 40 085 | 35 111 | 17 317 |
| Tax | 7 204 | 9 248 | −6 787 | 7 780 | −0 |
| Net profit | 25 362 | 929 | 46 873 | 27 331 | 8 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 835 085 | 1 020 357 | 1 107 952 | 1 057 939 | 1 059 463 |
| Equity | 259 295 | 260 224 | 301 247 | 335 491 | 352 233 |
| Long-term debt | 61 333 | 579 456 | 576 444 | 544 458 | 655 462 |
| Short-term debt | 514 457 | 180 677 | 230 260 | 177 990 | 51 768 |
| Total debt | 575 790 | 760 132 | 806 705 | 722 448 | 707 230 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Petter Broch | Chief Executive Officer | 0 companies |
| Eric Marius Snellen | Chairman | 0 companies |
| John Miller Heiton | Chairman | 0 companies |