| Revenue | NOK 128,2M | -6% |
| EBITDA | NOK 6,7M | -34% |
| Net profit | NOK 4,1M | -39% |
| Total assets | NOK 72,1M | +5% |
| Equity | NOK 20,6M | +37% |
| Employees | 37 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 008 | 58 524 | 47 124 | 60 131 | 69 709 | 80 875 | 87 023 | 69 596 | 40 715 | 39 550 | 44 150 | 70 446 | 85 680 | 91 319 | 96 503 | 136 459 | 128 152 |
| Staff expenses | −14 062 | −14 705 | −15 737 | −17 274 | −19 946 | −22 192 | −24 161 | −24 428 | −19 928 | −19 457 | −18 327 | −28 340 | −27 041 | −31 702 | −31 704 | −35 749 | −40 520 |
| EBITDA | 8 965 | 11 455 | 3 622 | 8 345 | 10 188 | 13 782 | 12 166 | 424 | −5 894 | −8 361 | −7 431 | −5 426 | 6 042 | 5 197 | −1 967 | 10 142 | 6 737 |
| Depreciation & amort. | −1 954 | −1 975 | −2 249 | −2 650 | −2 657 | −2 859 | −4 233 | −2 350 | −2 567 | −2 214 | −2 295 | −2 341 | −2 683 | −2 670 | −1 960 | −1 651 | −1 059 |
| EBIT | 7 011 | 9 479 | 1 374 | 5 695 | 7 531 | 10 923 | 7 933 | −1 926 | −8 461 | −10 575 | −9 726 | −7 767 | 3 359 | 2 527 | −3 927 | 8 491 | 5 678 |
| Net financials | 781 | −663 | −346 | 71 | −852 | −346 | −181 | −31 | 73 | −1 009 | −504 | −913 | −203 | −892 | −68 | 308 | −306 |
| Profit before tax | 7 792 | 8 816 | 1 028 | 5 766 | 6 680 | 10 577 | 7 752 | −1 957 | −8 387 | −11 585 | −10 229 | −8 680 | 3 156 | 1 635 | −3 995 | 8 799 | 5 372 |
| Tax | 1 963 | 2 171 | −9 | 1 320 | 1 576 | 2 715 | 1 905 | −525 | −2 385 | −2 684 | −2 349 | −2 131 | 590 | 369 | −835 | 1 969 | 1 228 |
| Net profit | 5 828 | 6 645 | 1 036 | 4 446 | 5 104 | 7 862 | 5 847 | −1 432 | −6 002 | −8 900 | −7 880 | −6 549 | 2 566 | 1 266 | −3 161 | 6 830 | 4 145 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 570 | 37 553 | 34 739 | 43 844 | 48 261 | 51 550 | 42 453 | 36 748 | 45 357 | 54 184 | 53 310 | 61 781 | 55 298 | 61 372 | 61 762 | 68 941 | 72 135 |
| Equity | 16 939 | 17 896 | 18 576 | 19 376 | 16 980 | 19 802 | 15 649 | 14 217 | 13 415 | 17 401 | 16 087 | 15 015 | 17 581 | 18 847 | 14 559 | 14 970 | 20 558 |
| Long-term debt | 1 896 | −90 | −214 | −217 | 1 006 | 14 875 | 2 982 | 12 897 | 17 846 | 24 770 | 23 271 | 23 097 | 26 528 | 26 500 | 26 500 | 26 500 | 26 500 |
| Short-term debt | 19 735 | 18 308 | 15 278 | 22 964 | 30 058 | 16 873 | 23 821 | 9 505 | 13 688 | 11 670 | 13 625 | 23 407 | 10 980 | 15 858 | 20 578 | 27 371 | 25 019 |
| Total debt | 21 631 | 19 566 | 15 949 | 24 251 | 31 064 | 31 748 | 26 804 | 22 403 | 31 534 | 36 440 | 36 896 | 46 505 | 37 509 | 42 358 | 47 078 | 53 871 | 51 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2022 | — | — |
ID Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AI Observer | Observer | 2022 | — | — |
SB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scantech Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Rismyhr | Deputy Member | 0 companies |
| Inga Daler | Chief Executive Officer | 0 companies |
| Anders Indrebø Bruun | Observer | 0 companies |
| Sondre Braathen Hafnor | Deputy Member | 0 companies |
| Henning Skjold-Larsen | Chairman | 0 companies |
| Freddy Røed Espevalen | Board of Directors | 0 companies |
| Stein Olav Skarbø | Board of Directors | 0 companies |