| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | -4689% |
| Net profit | NOK 12,8M | +83% |
| Total assets | NOK 492,6M | -47% |
| Equity | NOK 364,1M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 | 12 011 | 4 773 | 3 270 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 019 | 15 974 | 44 377 | 2 | −71 |
| Depreciation & amort. | −6 920 | −4 621 | −43 089 | −0 | −0 |
| EBIT | −12 939 | 11 352 | 1 288 | 2 | −71 |
| Net financials | 5 195 | −18 593 | −23 856 | 8 003 | 16 428 |
| Profit before tax | −7 744 | −7 241 | −22 568 | 8 004 | 16 357 |
| Tax | −181 | −0 | −0 | −0 | −0 |
| Net profit | −7 563 | −6 664 | −27 082 | 6 986 | 12 758 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 129 900 | 801 520 | 865 191 | 934 669 | 492 648 |
| Equity | 378 090 | 371 425 | 344 343 | 351 330 | 364 088 |
| Long-term debt | 545 | 0 | 444 | 370 | 311 |
| Short-term debt | 751 265 | 430 095 | 520 404 | 582 970 | 128 249 |
| Total debt | 751 810 | 430 095 | 520 848 | 583 340 | 128 560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
OG Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
CF Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egencia Holdings Uk Limited | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Einar Grøstad | Chief Executive Officer | 0 companies |
| Ole-Einar Kjenes Grøstad | Chief Executive Officer | 0 companies |
| Carl Falch Moltzau | Chief Executive Officer | 0 companies |
| Regi Vengalil | Board of Directors | 0 companies |
| Ryan Clay Bischoff | Chairman | 0 companies |
| Ken Brian Michael Maillet | Chairman | 0 companies |