| Revenue | NOK 43,7M | — |
| EBITDA | NOK 2,3M | — |
| Net profit | NOK 1,1M | — |
| Total assets | NOK 12,6M | +25104% |
| Equity | NOK 2,6M | +5044% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 253 | 16 031 | 17 119 | 18 414 | 19 328 | 23 041 | 23 231 | 23 670 | 27 486 | 30 131 | 30 995 | 32 880 | 30 533 | 34 118 | 39 634 | 0 | 43 705 |
| Staff expenses | −0 | −3 455 | −4 920 | −5 767 | −6 154 | −6 339 | −7 367 | −7 925 | −8 151 | −9 458 | −10 200 | −10 371 | −10 665 | −10 746 | −11 015 | −13 821 | −0 | −18 891 |
| EBITDA | 0 | 671 | 2 093 | 2 117 | 2 788 | 2 381 | 4 135 | 4 126 | 3 461 | 4 370 | 4 463 | 4 988 | 4 123 | 2 520 | 3 698 | 4 005 | 0 | 2 250 |
| Depreciation & amort. | −0 | −416 | −703 | −1 022 | −989 | −1 056 | −1 072 | −1 688 | −1 638 | −1 805 | −2 063 | −1 870 | −866 | −955 | −1 257 | −1 211 | −0 | −804 |
| EBIT | 0 | 255 | 1 390 | 1 095 | 1 799 | 1 325 | 3 063 | 2 438 | 1 823 | 2 565 | 2 400 | 3 118 | 3 257 | 1 565 | 2 441 | 2 794 | 0 | 1 446 |
| Net financials | 0 | −88 | −155 | −184 | −66 | −14 | 4 | −80 | −62 | −95 | −147 | −169 | −164 | −138 | −149 | −175 | 0 | −28 |
| Profit before tax | 0 | 167 | 1 235 | 911 | 1 734 | 1 312 | 3 067 | 2 359 | 1 761 | 2 470 | 2 253 | 2 949 | 3 093 | 1 427 | 2 292 | 2 619 | 0 | 1 418 |
| Tax | −0 | 48 | 349 | 264 | 494 | 378 | 874 | 652 | 496 | 635 | 566 | 716 | 692 | 320 | 517 | 589 | −0 | 335 |
| Net profit | 0 | 119 | 886 | 647 | 1 240 | 933 | 2 193 | 1 706 | 1 265 | 1 835 | 1 687 | 2 233 | 2 401 | 1 107 | 1 775 | 2 030 | 0 | 1 083 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 906 | 8 066 | 7 964 | 9 249 | 8 518 | 10 464 | 10 764 | 9 822 | 14 356 | 13 487 | 14 927 | 15 187 | 15 705 | 16 243 | 17 638 | 50 | 12 602 |
| Equity | — | 1 020 | 1 906 | 2 253 | 2 493 | 2 426 | 2 619 | 2 825 | 2 891 | 2 926 | 3 114 | 3 346 | 3 747 | 3 854 | 3 628 | 5 658 | 50 | 2 572 |
| Long-term debt | 0 | 1 784 | 3 096 | 2 495 | 2 363 | 1 913 | 1 463 | 2 303 | 1 530 | 4 133 | 3 198 | 4 399 | 3 998 | 5 728 | 5 013 | 4 309 | 0 | 1 694 |
| Short-term debt | 0 | 2 103 | 3 065 | 3 217 | 4 394 | 4 179 | 6 382 | 5 636 | 5 402 | 7 297 | 7 176 | 7 182 | 7 442 | 6 124 | 7 602 | 7 670 | 0 | 8 336 |
| Total debt | 0 | 3 887 | 6 160 | 5 712 | 6 756 | 6 092 | 7 844 | 7 939 | 6 932 | 11 429 | 10 373 | 11 581 | 11 440 | 11 852 | 12 615 | 11 980 | 0 | 10 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crescere-Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Valskaar | Chief Executive Officer | 0 companies |
| Kjell Reidar Hetland | Board of Directors | 0 companies |
| Silje Tjelta Valskaar | Board of Directors | 0 companies |
| Ragnar Severin Hetland | Chairman | 0 companies |