| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | +85% |
| Net profit | NOK -78K | +84% |
| Total assets | NOK 978K | -11% |
| Equity | NOK 970K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 893 | 2 721 | 2 784 | 3 080 | 3 000 | 3 098 | 3 036 | 3 123 | 2 885 | 2 838 | 2 596 | 2 664 | 1 594 | 669 | 0 |
| Staff expenses | −788 | −839 | −711 | −893 | −884 | −888 | −902 | −899 | −904 | −996 | −1 020 | −880 | −789 | −402 | −29 |
| EBITDA | 90 | 142 | 328 | 196 | 53 | 256 | 125 | 66 | 68 | 16 | −70 | 105 | −365 | −617 | −95 |
| Depreciation & amort. | −12 | −9 | −9 | −6 | −0 | −5 | −17 | −17 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 78 | 133 | 319 | 190 | 53 | 251 | 107 | 49 | 67 | 16 | −70 | 105 | −365 | −617 | −95 |
| Net financials | −17 | −25 | −23 | −21 | 0 | −17 | −18 | −24 | −10 | −15 | −26 | −24 | −18 | −21 | −5 |
| Profit before tax | 61 | 108 | 296 | 169 | 32 | 234 | 90 | 25 | 57 | 1 | −97 | 81 | −384 | −638 | −100 |
| Tax | 17 | 30 | 83 | 48 | 9 | 65 | 25 | 8 | 15 | 0 | −21 | 18 | −84 | −140 | −22 |
| Net profit | 43 | 78 | 213 | 121 | 22 | 168 | 65 | 17 | 43 | 0 | −76 | 63 | −299 | −498 | −78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 988 | 977 | 1 195 | 1 347 | 1 319 | 1 395 | 1 466 | 1 367 | 1 375 | 1 354 | 1 248 | 1 206 | 1 345 | 1 103 | 978 |
| Equity | 298 | 376 | 588 | 639 | 662 | 830 | 895 | 912 | 954 | 954 | 879 | 942 | 951 | 951 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 554 | 519 | 532 | 642 | 602 | 520 | 537 | 455 | 421 | 399 | 369 | 264 | 194 | 152 | 8 |
| Total debt | 690 | 601 | 607 | 708 | 657 | 565 | 571 | 455 | 421 | 399 | 369 | 264 | 394 | 152 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicco Consept As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Slapgård | Deputy Member | 0 companies |
| Morten Skaufel | Chairman | 0 companies |