| Revenue | NOK 18K | -83% |
| EBITDA | NOK -463K | -64% |
| Net profit | NOK -366K | -2% |
| Total assets | NOK 11,6M | +1% |
| Equity | NOK 6,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 092 | 2 195 | 5 294 | 3 518 | 8 593 | 8 545 | 112 | 346 | 4 455 | 18 686 | 30 | 60 | 110 | 59 | 162 | 107 | 18 |
| Staff expenses | −1 801 | −1 083 | −2 196 | −1 013 | −2 207 | −1 293 | −4 | −234 | −2 906 | −3 083 | −0 | −448 | −645 | −0 | −0 | −0 | −0 |
| EBITDA | 1 701 | −1 558 | 169 | −412 | 1 250 | 5 127 | −631 | −35 | 250 | 13 376 | 167 | −870 | −758 | −484 | −1 079 | −282 | −463 |
| Depreciation & amort. | −580 | −586 | −644 | −788 | −375 | −204 | −451 | −64 | −180 | −180 | −0 | −7 | −14 | −14 | −14 | −14 | −0 |
| EBIT | 1 121 | −2 144 | −475 | −1 200 | 874 | 4 923 | −1 082 | −98 | 70 | 13 196 | 167 | −877 | −773 | −499 | −1 093 | −296 | −463 |
| Net financials | −347 | −308 | −360 | −190 | −584 | −88 | −383 | −351 | −303 | −442 | −17 | −42 | −43 | −24 | −9 | −162 | −7 |
| Profit before tax | 774 | −2 452 | −835 | −1 390 | 290 | 4 835 | −1 465 | −449 | −233 | 12 754 | 150 | −919 | −815 | −523 | −1 102 | −458 | −470 |
| Tax | 217 | −217 | −0 | −0 | −0 | 324 | −324 | −0 | −0 | 2 715 | −64 | −202 | −179 | −115 | −242 | −101 | −103 |
| Net profit | 557 | −2 235 | −835 | −1 390 | 290 | 4 511 | −1 141 | −449 | −233 | 10 039 | 215 | −717 | −636 | −408 | −860 | −358 | −366 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 093 | 6 932 | 7 375 | 6 614 | 5 862 | 8 653 | 9 198 | 9 981 | 10 397 | 17 715 | 15 349 | 13 839 | 12 402 | 12 059 | 11 568 | 11 489 | 11 568 |
| Equity | 619 | −1 616 | −2 451 | −3 841 | −3 550 | 960 | −180 | −629 | −863 | 9 176 | 9 391 | 8 674 | 8 038 | 7 630 | 6 770 | 6 413 | 6 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 730 | 4 324 | 4 000 | 4 036 | 3 836 | 3 064 | 5 091 | 4 085 | 3 223 | 2 920 | 2 681 | 2 672 | 2 721 |
| Short-term debt | 2 446 | 2 528 | 4 236 | 4 865 | 4 682 | 3 369 | 5 379 | 6 575 | 7 424 | 5 475 | 867 | 1 081 | 1 142 | 1 509 | 2 116 | 2 405 | 2 443 |
| Total debt | 9 474 | 8 548 | 9 826 | 10 455 | 9 412 | 7 693 | 9 379 | 10 610 | 11 260 | 8 539 | 5 958 | 5 165 | 4 365 | 4 429 | 4 797 | 5 077 | 5 164 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORLEIF SKOTHEIMSVIK AS | Company | 81.0% | 81.0% | 2022 |
| Individual | 19.0% | 19.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torleif Johan Skotheimsvik | Chairman | 0 companies |