| Revenue | NOK 21K | +0% |
| EBITDA | NOK -21,8M | -98% |
| Net profit | NOK 99,6M | -10% |
| Total assets | NOK 763M | +6% |
| Equity | NOK 647,5M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 908 | 2 480 | 1 603 | 21 | 21 |
| Staff expenses | −4 540 | −1 378 | −1 404 | −1 890 | −14 509 |
| EBITDA | −4 071 | −7 553 | −13 633 | −11 016 | −21 764 |
| Depreciation & amort. | −212 | −238 | −195 | −287 | −290 |
| EBIT | −4 283 | −7 791 | −13 828 | −11 303 | −22 054 |
| Net financials | 37 375 | 101 246 | 109 197 | 124 111 | 124 508 |
| Profit before tax | 33 092 | 93 455 | 95 369 | 112 808 | 102 454 |
| Tax | 2 153 | 2 124 | 1 474 | 2 263 | 2 867 |
| Net profit | 30 939 | 91 331 | 93 895 | 110 545 | 99 587 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 515 042 | 552 056 | 751 947 | 722 695 | 763 010 |
| Equity | 457 167 | 498 498 | 537 392 | 597 938 | 647 524 |
| Long-term debt | 892 | 716 | 586 | 450 | 314 |
| Short-term debt | 56 983 | 52 842 | 213 969 | 124 307 | 115 172 |
| Total debt | 57 875 | 53 558 | 214 555 | 124 757 | 115 486 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
PK Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
TA Observer | Observer | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.24% | 29.24% | 2024 | |
| Company | 29.24% | 29.24% | 2024 | |
| Company | 18.26% | 18.26% | 2024 | |
| Company | 18.26% | 18.26% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Katarina Harneshaug | Chief Executive Officer | 0 companies |
| Tom Atle Torkildsen | Observer | 0 companies |
| Marius Simensen | Chief Executive Officer | 0 companies |
| Lars-Christian Svensen | Board of Directors | 0 companies |
| Jon Christian Syvertsen | Chairman | 0 companies |
| Morten Gjølstad | Board of Directors | 0 companies |
| Kaja Smith-Kielland Kjellesvik | Chairman | 0 companies |
| Ida Bull-Kielland | Board of Directors | 0 companies |
| Odd Gleditsch | Chairman | 0 companies |
| Pål Smith-Kielland | Board of Directors | 0 companies |
| Endre Grobstok Folge | Board of Directors | 0 companies |