| Revenue | NOK 59K | — |
| EBITDA | NOK 28K | +168% |
| Net profit | NOK 28K | +167% |
| Total assets | NOK 134K | -1% |
| Equity | NOK -2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 286 | 384 | 509 | 375 | 679 | 280 | 1 140 | 362 | 69 | 20 | 54 | 187 | 117 | 55 | 0 | 59 |
| Staff expenses | −0 | −0 | −0 | −0 | −44 | −38 | −0 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 103 | 130 | 206 | 57 | 217 | 190 | −23 | −962 | 24 | 47 | 3 | 17 | 171 | 38 | −9 | −41 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −75 | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 103 | 130 | 206 | 57 | 217 | 115 | −99 | −962 | 24 | 47 | 3 | 17 | 171 | 38 | −9 | −41 | 28 |
| Net financials | −90 | −79 | −75 | −67 | −64 | −58 | −38 | −1 185 | −13 | −5 | 0 | −10 | −10 | 0 | −0 | 0 | −0 |
| Profit before tax | 13 | 51 | 131 | −10 | 154 | 57 | −137 | −2 146 | 10 | 42 | 3 | 8 | 161 | 38 | −9 | −41 | 28 |
| Tax | 125 | 37 | 67 | −0 | 42 | 38 | −0 | −0 | −0 | −0 | −0 | 8 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −113 | 14 | 64 | −10 | 112 | 19 | −137 | −2 146 | 10 | 42 | 3 | −1 | 161 | 38 | −9 | −41 | 28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 036 | 967 | 904 | 1 420 | 1 551 | 966 | 1 763 | 253 | 22 | 82 | 99 | 77 | 76 | 7 | 6 | 137 | 134 |
| Equity | −135 | −121 | −57 | −67 | 45 | 64 | −73 | −2 219 | −2 209 | −2 167 | −2 164 | −2 165 | −2 003 | −1 965 | −1 974 | −2 015 | −1 987 |
| Long-term debt | 0 | 0 | 786 | 683 | 581 | 478 | 393 | 200 | 163 | 143 | 87 | 2 178 | 1 985 | 1 956 | 1 956 | 2 150 | 2 119 |
| Short-term debt | 148 | 171 | 175 | 804 | 925 | 423 | 1 442 | 2 272 | 2 067 | 2 106 | 2 176 | 63 | 95 | 16 | 24 | 1 | 3 |
| Total debt | 1 171 | 1 088 | 960 | 1 487 | 1 506 | 902 | 1 835 | 2 472 | 2 230 | 2 249 | 2 263 | 2 241 | 2 080 | 1 971 | 1 979 | 2 152 | 2 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Næss | Deputy Member | 0 companies |
| Henning Tollefsen | Chairman | 0 companies |