| Revenue | NOK 30,1M | -23% |
| EBITDA | NOK -511K | -199% |
| Net profit | NOK -776K | -688% |
| Total assets | NOK 5,3M | -29% |
| Equity | NOK 475K | -62% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 666 | 37 556 | 34 573 | 39 023 | 30 075 |
| Staff expenses | −9 623 | −11 269 | −12 494 | −12 946 | −11 919 |
| EBITDA | 868 | 853 | −139 | 519 | −511 |
| Depreciation & amort. | −232 | −165 | −237 | −258 | −260 |
| EBIT | 636 | 687 | −376 | 260 | −771 |
| Net financials | 0 | −20 | −23 | −128 | −5 |
| Profit before tax | 637 | 667 | −399 | 132 | −776 |
| Tax | 177 | 187 | −0 | −0 | −0 |
| Net profit | 460 | 480 | −399 | 132 | −776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 427 | 8 718 | 7 243 | 7 488 | 5 295 |
| Equity | 1 772 | 1 465 | 1 119 | 1 251 | 475 |
| Long-term debt | 551 | 514 | 516 | 332 | 212 |
| Short-term debt | 5 104 | 6 739 | 5 607 | 5 905 | 4 607 |
| Total debt | 5 655 | 7 253 | 6 124 | 6 237 | 4 820 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2005 – 2021 | |
| Board of Directors | 2005 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.33% | 21.33% | 2024 | |
| Individual | 21.33% | 21.33% | 2022 | |
| Individual | 21.33% | 21.33% | 2022 | |
| Individual | 13.65% | 13.65% | 2022 | |
| Company | 12.35% | 12.35% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Andre Arvesen | Deputy Member | 0 companies |
| Runar Pettersen | Board of Directors | 0 companies |
| Terje Kalheim | Chairman | 0 companies |
| Åge Johnny Tørhaug | Board of Directors | 0 companies |
| Oddbjørn Brevik | Board of Directors | 0 companies |