| Revenue | NOK 60,6M | -47% |
| EBITDA | NOK 58K | -92% |
| Net profit | NOK 83K | -85% |
| Total assets | NOK 4,1M | -65% |
| Equity | NOK 3,9M | +2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 264 | 93 514 | 104 859 | 115 408 | 60 639 |
| Staff expenses | −5 277 | −5 256 | −5 812 | −5 845 | −2 808 |
| EBITDA | −139 | 677 | 89 | 775 | 58 |
| Depreciation & amort. | −70 | −48 | −35 | −26 | −10 |
| EBIT | −208 | 629 | 54 | 749 | 49 |
| Net financials | 55 | −6 | 5 | −13 | 35 |
| Profit before tax | −154 | 623 | 59 | 735 | 83 |
| Tax | −0 | 137 | 13 | 161 | −0 |
| Net profit | −154 | 486 | 46 | 574 | 83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 370 | 9 181 | 10 866 | 11 902 | 4 115 |
| Equity | 2 823 | 3 309 | 3 354 | 3 829 | 3 912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 547 | 5 872 | 7 512 | 8 073 | 203 |
| Total debt | 7 547 | 5 872 | 7 512 | 8 073 | 203 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
PØ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.95% | 11.95% | 2024 | |
| Individual | 5.19% | 5.19% | 2024 | |
| Individual | 5.03% | 5.03% | 2024 | |
| Individual | 4.72% | 4.72% | 2024 | |
| Individual | 4.09% | 4.09% | 2024 | |
| Individual | 3.93% | 3.93% | 2024 | |
| Individual | 3.62% | 3.62% | 2024 | |
| Individual | 3.14% | 3.14% | 2024 | |
| Individual | 3.14% | 3.14% | 2024 | |
| Company | 3.14% | 3.14% | 2024 | |
| Individual | 2.83% | 2.83% | 2024 | |
| Individual | 2.52% | 2.52% | 2024 | |
| Individual | 2.52% | 2.52% | 2024 | |
| Individual | 2.36% | 2.36% | 2024 | |
| Individual | 2.36% | 2.36% | 2024 | |
| Individual | 1.89% | 1.89% | 2024 | |
| Individual | 1.89% | 1.89% | 2024 | |
| Individual | 1.89% | 1.89% | 2022 | |
| Individual | 1.89% | 1.89% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.73% | 1.73% | 2024 | |
| Individual | 1.57% | 1.57% | 2022 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Company | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 | |
| Individual | 1.26% | 1.26% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mirza Becirbegovic | Chief Executive Officer | 0 companies |
| Per Øystein Eik | Chief Executive Officer | 0 companies |
| Bassem Jabnouni | Board of Directors | 0 companies |
| Per Gerhardt Stensholt | Chairman | 0 companies |
| Arne Jenssen | Board of Directors | 0 companies |
| Peder Lea | Board of Directors | 0 companies |
| Stian Skjelbred | Board of Directors | 0 companies |