| Revenue | NOK 32K | -70% |
| EBITDA | NOK 5K | -94% |
| Net profit | NOK 58K | -53% |
| Total assets | NOK 2,3M | +2% |
| Equity | NOK 2,3M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 203 | 1 093 | 976 | 350 | 0 | 49 | 0 | 0 | 0 | 794 | 608 | 731 | 331 | 59 | 305 | 20 | 108 | 32 |
| Staff expenses | −0 | −701 | −715 | −571 | −239 | −1 | −1 | −1 | −0 | −0 | −230 | −371 | −361 | −255 | −41 | −307 | −0 | −0 | −0 |
| EBITDA | 0 | 350 | 184 | 231 | −27 | −144 | −62 | −65 | −19 | −57 | 491 | 170 | 290 | 26 | −28 | −26 | −23 | 79 | 5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −11 | −9 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 350 | 184 | 231 | −27 | −144 | −62 | −65 | −19 | −57 | 488 | 165 | 279 | 17 | −34 | −26 | −23 | 79 | 5 |
| Net financials | 0 | 22 | 474 | 169 | 73 | 56 | −54 | 140 | 22 | 7 | −0 | −24 | 1 | 2 | −0 | 0 | 1 426 | 70 | 70 |
| Profit before tax | 0 | 372 | 658 | 400 | 46 | −88 | −116 | 74 | 3 | −49 | 488 | 141 | 280 | 19 | −34 | −25 | 1 403 | 149 | 75 |
| Tax | −0 | 113 | 69 | 82 | 8 | −0 | −0 | −0 | −0 | −0 | 66 | 32 | 61 | 4 | −1 | −0 | −0 | 23 | 17 |
| Net profit | 0 | 259 | 589 | 318 | 38 | −88 | −116 | 74 | 3 | −49 | 422 | 109 | 218 | 15 | −33 | −25 | 1 403 | 126 | 58 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 884 | 2 256 | 2 115 | 2 021 | 1 722 | 1 145 | 887 | 813 | 615 | 1 032 | 967 | 1 203 | 1 084 | 1 033 | 1 102 | 2 415 | 2 312 | 2 348 |
| Equity | — | 988 | 1 577 | 1 894 | 1 933 | 945 | 529 | 303 | 306 | 257 | 679 | 788 | 1 006 | 1 021 | 988 | 963 | 2 366 | 2 242 | 2 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339 | 204 | 75 | 37 | 26 | 25 | 25 | 25 | 25 | 0 |
| Short-term debt | 0 | 896 | 679 | 220 | 88 | 777 | 617 | 584 | 507 | 19 | 149 | 104 | 160 | 37 | 20 | 114 | 24 | 46 | 15 |
| Total debt | 0 | 896 | 679 | 220 | 88 | 777 | 617 | 584 | 507 | 359 | 353 | 179 | 197 | 64 | 45 | 140 | 49 | 71 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irina Aleksandrovna Tikounova Fløtten | Deputy Member | 0 companies |
| Bjørn Erling Fløtten | Chairman | 0 companies |