| Revenue | NOK 1,8M | +8% |
| EBITDA | NOK 1,6M | +12% |
| Net profit | NOK 1,1M | +16% |
| Total assets | NOK 6,7M | +4% |
| Equity | NOK 4,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 996 | 1 110 | 1 085 | 1 237 | 1 664 | 1 475 | 1 541 | 1 530 | 1 574 | 1 549 | 1 618 | 1 644 | 1 567 | 1 538 | 1 734 | 1 658 | 1 791 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 935 | 995 | 988 | 1 075 | 1 571 | 1 372 | 1 368 | 1 447 | 1 443 | 1 434 | 1 501 | 1 532 | 1 452 | 1 452 | 1 612 | 1 432 | 1 603 |
| Depreciation & amort. | −172 | −172 | −173 | −185 | −194 | −194 | −194 | −208 | −195 | −195 | −196 | −197 | −196 | −191 | −186 | −188 | −188 |
| EBIT | 764 | 823 | 814 | 890 | 1 377 | 1 178 | 1 174 | 1 239 | 1 249 | 1 239 | 1 305 | 1 335 | 1 256 | 1 261 | 1 426 | 1 244 | 1 415 |
| Net financials | −529 | −259 | −257 | −269 | −251 | −247 | −228 | −186 | −171 | −138 | −173 | −154 | −108 | −42 | −46 | −46 | −25 |
| Profit before tax | 234 | 564 | 558 | 621 | 1 126 | 932 | 946 | 1 053 | 1 078 | 1 102 | 1 132 | 1 180 | 1 148 | 1 219 | 1 380 | 1 198 | 1 390 |
| Tax | 65 | 158 | 156 | 173 | 315 | 252 | 255 | 264 | 259 | 253 | 249 | 260 | 253 | 268 | 304 | 264 | 306 |
| Net profit | 169 | 406 | 402 | 448 | 811 | 679 | 691 | 789 | 819 | 848 | 883 | 921 | 896 | 951 | 1 076 | 934 | 1 084 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 014 | 8 859 | 8 772 | 8 629 | 9 022 | 8 865 | 8 759 | 8 546 | 8 520 | 8 446 | 8 519 | 8 617 | 7 066 | 6 935 | 6 917 | 6 482 | 6 739 |
| Equity | 936 | 1 142 | 1 244 | 1 392 | 1 703 | 1 882 | 2 073 | 2 363 | 2 682 | 3 030 | 3 413 | 3 734 | 3 829 | 3 980 | 4 157 | 4 191 | 4 275 |
| Long-term debt | 7 555 | 0 | 0 | 0 | 6 414 | 6 118 | 5 824 | 5 289 | 4 936 | 4 590 | 4 276 | 3 951 | 2 122 | 1 792 | 1 466 | 1 039 | 1 067 |
| Short-term debt | 523 | 416 | 489 | 544 | 905 | 864 | 862 | 895 | 902 | 826 | 830 | 932 | 1 114 | 1 163 | 1 294 | 1 251 | 1 397 |
| Total debt | 8 078 | 7 717 | 7 528 | 7 238 | 7 319 | 6 982 | 6 686 | 6 184 | 5 838 | 5 416 | 5 106 | 4 883 | 3 236 | 2 955 | 2 760 | 2 291 | 2 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harfag Holding As | Company | 50.0% | 50.0% | 2024 |
Lintho As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Fagereng | Deputy Member | 0 companies |
| Rolf Lindholm | Deputy Chairman | 0 companies |
| Harald Fagereng | Chairman | 0 companies |