| Revenue | NOK 2,5M | +4% |
| EBITDA | NOK -35K | -197% |
| Net profit | NOK -22K | -166% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 700K | -3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 047 | 2 994 | 3 334 | 3 618 | 3 165 | 2 983 | 2 741 | 3 128 | 3 187 | 2 800 | 2 564 | 2 545 | 2 305 | 2 555 | 2 559 | 2 564 | 2 361 | 2 453 |
| Staff expenses | −0 | −1 453 | −1 621 | −1 536 | −2 127 | −2 167 | −1 722 | −1 671 | −1 892 | −2 078 | −1 757 | −1 535 | −1 713 | −1 060 | −1 707 | −1 769 | −1 758 | −1 474 | −1 570 |
| EBITDA | 0 | 351 | 205 | 196 | 33 | −350 | 250 | 37 | 265 | 40 | 39 | 124 | −76 | 465 | 35 | 61 | 22 | 36 | −35 |
| Depreciation & amort. | −0 | −20 | −1 | −3 | −3 | −7 | −7 | −5 | −3 | −10 | −19 | −16 | −16 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 331 | 204 | 192 | 29 | −357 | 243 | 32 | 262 | 29 | 21 | 108 | −92 | 457 | 35 | 61 | 22 | 36 | −35 |
| Net financials | 0 | −26 | −20 | −14 | −14 | −26 | −23 | −24 | −18 | −21 | −19 | −31 | −13 | −19 | −7 | 0 | 3 | 7 | 6 |
| Profit before tax | 0 | 305 | 185 | 178 | 15 | −383 | 220 | 9 | 244 | 8 | 2 | 77 | −105 | 438 | 28 | 61 | 26 | 43 | −29 |
| Tax | −0 | 78 | 51 | 50 | 13 | −91 | 70 | 3 | 66 | 2 | 0 | 18 | −22 | 96 | 6 | 13 | 7 | 10 | −6 |
| Net profit | 0 | 227 | 133 | 128 | 3 | −292 | 150 | 6 | 178 | 6 | 1 | 59 | −82 | 341 | 22 | 48 | 19 | 34 | −22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 251 | 1 400 | 1 327 | 1 559 | 1 055 | 1 081 | 991 | 1 334 | 1 341 | 1 041 | 1 013 | 796 | 1 265 | 1 167 | 1 240 | 1 183 | 1 147 | 1 136 |
| Equity | — | 267 | 361 | 489 | 491 | 199 | 249 | 255 | 283 | 289 | 290 | 349 | 259 | 600 | 622 | 669 | 688 | 722 | 700 |
| Long-term debt | 0 | 322 | 275 | 0 | 0 | 405 | 347 | 288 | 229 | 330 | 330 | 248 | 167 | 186 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 662 | 764 | 614 | 820 | 451 | 485 | 448 | 821 | 722 | 421 | 416 | 371 | 479 | 508 | 571 | 495 | 425 | 436 |
| Total debt | 0 | 984 | 1 039 | 839 | 1 067 | 857 | 832 | 736 | 1 051 | 1 052 | 751 | 664 | 538 | 665 | 545 | 571 | 495 | 425 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2003 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Edvard Mortensen | Deputy Member | 0 companies |
| Mari Mortensen | Chief Executive Officer | 0 companies |
| Trine Lise Andersen | Board of Directors | 0 companies |
| Ove Johan Arstad | Chairman | 0 companies |