| Revenue | NOK 87,3M | -6% |
| EBITDA | NOK 4,4M | +18% |
| Net profit | NOK 3,4M | +32% |
| Total assets | NOK 28,8M | -7% |
| Equity | NOK 10,9M | -20% |
| Employees | 34 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 969 | 35 508 | 31 799 | 44 163 | 39 865 | 40 439 | 44 102 | 47 708 | 43 087 | 48 334 | 54 426 | 70 417 | 74 842 | 76 601 | 104 217 | 92 776 | 87 306 |
| Staff expenses | −0 | −6 815 | −7 162 | −7 282 | −9 188 | −9 451 | −10 845 | −11 115 | −12 897 | −12 877 | −13 914 | −15 566 | −17 693 | −19 905 | −27 333 | −34 754 | −36 534 | −35 863 |
| EBITDA | 0 | −1 105 | 829 | −677 | 1 797 | 1 083 | 1 369 | 2 918 | 4 541 | 3 645 | 3 377 | 4 749 | 9 476 | 11 054 | 6 951 | 11 327 | 3 779 | 4 440 |
| Depreciation & amort. | −0 | −280 | −284 | −279 | −53 | −30 | −15 | −6 | −10 | −23 | −22 | −23 | −23 | −19 | −25 | −44 | −0 | −6 |
| EBIT | 0 | −1 385 | 545 | −956 | 1 744 | 1 053 | 1 354 | 2 912 | 4 530 | 3 622 | 3 355 | 4 726 | 9 453 | 11 036 | 6 926 | 11 283 | 3 779 | 4 434 |
| Net financials | 0 | 19 | 11 | −23 | −158 | 9 | −36 | 27 | 48 | −1 | −38 | −24 | 47 | 39 | 24 | −92 | −505 | −126 |
| Profit before tax | 0 | −1 365 | 556 | −978 | 1 586 | 1 062 | 1 318 | 2 939 | 4 578 | 3 621 | 3 317 | 4 702 | 9 501 | 11 075 | 6 950 | 11 191 | 3 274 | 4 308 |
| Tax | −0 | −304 | 222 | −0 | 363 | 233 | 375 | 929 | 1 032 | 911 | 821 | 1 101 | 2 107 | 2 450 | 1 545 | 2 504 | 732 | 942 |
| Net profit | 0 | −1 061 | 335 | −978 | 1 223 | 829 | 943 | 2 010 | 3 546 | 2 710 | 2 496 | 3 601 | 7 393 | 8 625 | 5 405 | 8 687 | 2 542 | 3 366 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 806 | 10 408 | 10 484 | 16 487 | 12 770 | 14 088 | 14 246 | 14 684 | 18 585 | 18 644 | 22 418 | 26 856 | 33 057 | 30 985 | 37 002 | 30 972 | 28 781 |
| Equity | — | 2 494 | 2 829 | 1 851 | 3 073 | 3 902 | 3 845 | 2 356 | 5 901 | 3 611 | 4 107 | 7 708 | 11 901 | 9 027 | 12 461 | 14 493 | 13 535 | 10 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 416 | 1 056 | 685 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 312 | 7 579 | 8 634 | 13 414 | 8 868 | 10 242 | 11 890 | 8 783 | 13 557 | 13 480 | 14 025 | 14 955 | 24 030 | 18 524 | 22 508 | 17 437 | 17 894 |
| Total debt | 0 | 8 312 | 7 579 | 8 634 | 13 414 | 8 868 | 10 242 | 11 890 | 8 783 | 14 973 | 14 537 | 14 710 | 14 955 | 24 030 | 18 524 | 22 508 | 17 437 | 17 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jethart As | Company | 85.7% | 85.7% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
Instell As | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Jessen | Chief Executive Officer | 0 companies |
| Tore Hagen | Board of Directors | 0 companies |
| Christer Berg | Board of Directors | 0 companies |
| Ole Christian Nicolaysen | Board of Directors | 0 companies |
| Harald Haugen | Board of Directors | 0 companies |
| Jan Halvard Aas Møller | Chairman | 0 companies |
| Magne Råde | Board of Directors | 0 companies |
| Espen Martinsen | Board of Directors | 0 companies |