| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | -259% |
| Net profit | NOK -78K | -104% |
| Total assets | NOK 4,7M | +14% |
| Equity | NOK 3,7M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 16 | 37 | −27 | −56 | −64 | −65 | −62 | −2 502 | −182 | 62 | −99 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | 37 | −27 | −56 | −64 | −65 | −62 | −2 502 | −182 | 62 | −99 |
| Net financials | 20 | 1 | −31 | −33 | −47 | −58 | −73 | 20 124 | 8 970 | 133 | −1 |
| Profit before tax | 36 | 38 | −58 | −89 | −111 | −123 | −135 | 17 623 | 8 788 | 195 | −100 |
| Tax | 10 | 10 | −14 | −20 | −23 | −27 | −30 | −137 | 1 956 | −2 025 | −22 |
| Net profit | 26 | 28 | −44 | −69 | −88 | −96 | −105 | 17 760 | 6 833 | 2 221 | −78 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 286 | 21 368 | 21 543 | 22 800 | 25 349 | 27 698 | 28 366 | 31 225 | 12 600 | 4 178 | 4 746 |
| Equity | 13 840 | 13 868 | 13 824 | 13 755 | 13 666 | 13 571 | 13 465 | 18 225 | 1 595 | 3 816 | 3 738 |
| Long-term debt | 0 | 7 490 | 7 719 | 9 046 | 11 682 | 14 128 | 14 901 | 0 | 1 705 | 357 | 1 008 |
| Short-term debt | 446 | 10 | 0 | 0 | 0 | 0 | 0 | 13 000 | 9 300 | 4 | 1 |
| Total debt | 446 | 7 500 | 7 719 | 9 046 | 11 682 | 14 128 | 14 901 | 13 000 | 11 005 | 362 | 1 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bee As | Company | 76.8% | 76.8% | 2024 |
Ski Invest 2 As | Company | 23.2% | 23.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Solberg Såheim | Chief Executive Officer | 0 companies |
| Borge Andresen | Board of Directors | 0 companies |
| Per Gullik Horgen | Chairman | 0 companies |
| Eirik Espenes | Chairman | 0 companies |