| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -28% |
| Net profit | NOK -57K | -11% |
| Total assets | NOK 121K | -20% |
| Equity | NOK -4,8M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 228 | 12 008 | 14 321 | 16 358 | 10 428 | 100 | 0 | 0 | 1 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 126 | −5 378 | −7 728 | −10 489 | −10 793 | −1 641 | −1 160 | −319 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 601 | 987 | 4 541 | 4 352 | −1 798 | −1 903 | −1 307 | −515 | 1 081 | −56 | −28 | −24 | 1 | −62 | −51 | −20 | −26 |
| Depreciation & amort. | −62 | −69 | −33 | −255 | −391 | −294 | −246 | −186 | −141 | −94 | −76 | −60 | −48 | −0 | −0 | −27 | −27 |
| EBIT | 540 | 918 | 4 508 | 4 097 | −2 190 | −2 197 | −1 552 | −701 | 940 | −151 | −104 | −85 | −47 | −62 | −51 | −47 | −53 |
| Net financials | −175 | −19 | −22 | −47 | −54 | −48 | −23 | −8 | −7 | −0 | −5 | −4 | −7 | −4 | −4 | −4 | −4 |
| Profit before tax | 365 | 898 | 4 486 | 4 049 | −2 244 | −2 245 | −1 575 | −709 | 932 | −151 | −109 | −89 | −54 | −66 | −55 | −51 | −57 |
| Tax | 132 | 221 | 1 241 | 1 137 | 132 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 233 | 677 | 3 245 | 2 913 | −2 376 | −2 245 | −1 575 | −709 | 932 | −151 | −109 | −89 | −54 | −66 | −55 | −51 | −57 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 289 | 6 779 | 6 411 | 10 584 | 5 426 | 1 680 | 1 021 | 780 | 575 | 303 | 306 | 246 | 212 | 152 | 116 | 152 | 121 |
| Equity | 824 | 934 | 1 569 | 1 673 | −703 | −2 948 | −4 523 | −5 232 | −4 300 | −4 451 | −4 477 | −4 566 | −4 620 | −4 685 | −4 740 | −4 791 | −4 848 |
| Long-term debt | 0 | 0 | 0 | 572 | 1 279 | 2 681 | 3 913 | 4 662 | 4 869 | 4 754 | 4 783 | 4 811 | 4 832 | 4 837 | 4 856 | 4 943 | 4 969 |
| Short-term debt | 4 465 | 5 845 | 4 842 | 8 339 | 4 849 | 1 947 | 1 631 | 1 350 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 465 | 5 845 | 4 842 | 8 911 | 6 129 | 4 628 | 5 544 | 6 012 | 4 875 | 4 754 | 4 783 | 4 811 | 4 832 | 4 837 | 4 856 | 4 943 | 4 969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Deputy Member | Deputy Member | 2013 | — | — |
PC Observer | Observer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avenida As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Frode Gytri | Deputy Member | 0 companies |
| Paal Christian Myhre | Observer | 0 companies |
| Svein Seljord | Chairman | 0 companies |