| Revenue | NOK 10,3M | +2% |
| EBITDA | NOK 127K | -70% |
| Net profit | NOK 103K | -65% |
| Total assets | NOK 5M | -2% |
| Equity | NOK 1,8M | +5% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 559 | 3 177 | 3 194 | 3 011 | 3 288 | 3 209 | 3 605 | 4 001 | 4 627 | 4 958 | 4 747 | 5 128 | 5 363 | 5 796 | 7 558 | 10 062 | 10 306 |
| Staff expenses | −1 848 | −1 572 | −1 466 | −1 167 | −1 774 | −1 463 | −1 732 | −2 341 | −3 140 | −3 323 | −3 307 | −3 590 | −3 856 | −3 832 | −4 681 | −5 731 | −7 102 |
| EBITDA | −165 | 347 | 16 | 663 | 378 | 586 | 458 | 273 | 289 | 310 | 155 | 81 | 214 | 116 | 335 | 428 | 127 |
| Depreciation & amort. | −266 | −248 | −335 | −364 | −311 | −280 | −272 | −181 | −115 | −77 | −77 | −31 | −0 | −20 | −60 | −60 | −60 |
| EBIT | −431 | 98 | −319 | 298 | 66 | 306 | 186 | 91 | 174 | 233 | 78 | 50 | 214 | 96 | 275 | 368 | 67 |
| Net financials | 6 | −38 | −12 | −24 | −8 | 5 | 5 | 9 | 4 | 7 | 4 | 4 | 2 | 4 | 3 | 2 | 57 |
| Profit before tax | −425 | 60 | −331 | 274 | 58 | 311 | 191 | 101 | 178 | 240 | 82 | 53 | 216 | 100 | 278 | 370 | 124 |
| Tax | −0 | −0 | −0 | −0 | 7 | 82 | 18 | 28 | 31 | −0 | −0 | −0 | −0 | −0 | 13 | 76 | 21 |
| Net profit | −425 | 60 | −331 | 274 | 51 | 229 | 173 | 72 | 147 | 240 | 82 | 53 | 216 | 100 | 265 | 294 | 103 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 297 | 1 884 | 1 550 | 1 981 | 1 637 | 1 636 | 1 760 | 1 476 | 1 870 | 2 211 | 2 232 | 2 282 | 2 920 | 3 039 | 3 685 | 5 117 | 5 039 |
| Equity | 837 | 897 | 566 | 840 | 892 | 1 022 | 822 | 895 | 1 042 | 1 282 | 1 363 | 1 373 | 1 404 | 1 504 | 1 769 | 1 684 | 1 775 |
| Long-term debt | 0 | 500 | 331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 460 | 487 | 654 | 1 141 | 745 | 614 | 937 | 581 | 829 | 929 | 869 | 908 | 1 516 | 1 535 | 1 915 | 3 433 | 3 264 |
| Total debt | 1 460 | 987 | 984 | 1 141 | 745 | 614 | 937 | 581 | 829 | 929 | 869 | 908 | 1 516 | 1 535 | 1 915 | 3 433 | 3 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Key To Computer As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Marinius Olsen | Chief Executive Officer | 0 companies |
| Tor Arne Bellika | Chairman | 0 companies |
| Øyvind Andre Anthonsen | Board of Directors | 0 companies |
| Børge Lunga Pedersen | Board of Directors | 0 companies |