| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | -42% |
| Net profit | NOK 2M | +309% |
| Total assets | NOK 2,4M | +152% |
| Equity | NOK 1,4M | +208% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 920 | 8 904 | 9 304 | 8 661 | 6 753 | 7 681 | 6 890 | 6 375 | 2 886 | 182 | 222 | 101 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 431 | −5 548 | −5 612 | −5 395 | −4 439 | −4 181 | −3 908 | −3 620 | −1 049 | −14 | −21 | −11 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 109 | 421 | 719 | 509 | 22 | 1 388 | 521 | 538 | 1 150 | 104 | 96 | −121 | −55 | −38 | −39 | −29 | −42 |
| Depreciation & amort. | −276 | −366 | −431 | −355 | −401 | −372 | −171 | −38 | −0 | −0 | −0 | −11 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 833 | 55 | 289 | 153 | −378 | 1 016 | 350 | 500 | 1 150 | 104 | 96 | −132 | −69 | −38 | −39 | −29 | −42 |
| Net financials | 18 | −46 | −44 | −31 | −37 | −21 | −27 | −13 | −5 | 11 | 500 | 1 | 4 208 | −0 | 750 | 500 | 2 000 |
| Profit before tax | 851 | 9 | 245 | 122 | −415 | 996 | 323 | 487 | 1 145 | 115 | 596 | −131 | 4 139 | −38 | 711 | 471 | 1 958 |
| Tax | 239 | 4 | 68 | 35 | −3 | 281 | 119 | 117 | 168 | 23 | 23 | −31 | −15 | −8 | −4 | −6 | 6 |
| Net profit | 611 | 5 | 176 | 87 | −411 | 715 | 204 | 369 | 976 | 92 | 574 | −100 | 4 154 | −29 | 715 | 477 | 1 952 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 764 | 3 985 | 3 866 | 3 268 | 2 499 | 3 309 | 2 942 | 3 207 | 2 399 | 2 272 | 2 011 | 3 028 | 7 165 | 528 | 1 239 | 960 | 2 419 |
| Equity | 1 254 | 1 259 | 915 | 1 003 | 591 | 1 306 | 1 511 | 1 880 | 2 057 | 2 149 | 1 923 | 2 990 | 545 | 515 | 480 | 457 | 1 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 787 | 590 | 441 | 250 | 126 | 57 | 67 | 36 | 21 | 13 | 9 | 3 | 9 |
| Short-term debt | 1 726 | 1 489 | 2 167 | 1 278 | 1 121 | 1 412 | 990 | 1 077 | 216 | 66 | 22 | 1 | 6 600 | 0 | 750 | 500 | 1 001 |
| Total debt | 2 509 | 2 726 | 2 951 | 2 265 | 1 908 | 2 002 | 1 431 | 1 327 | 343 | 123 | 89 | 37 | 6 621 | 13 | 759 | 503 | 1 010 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Raflund Jacobsen | Board of Directors | 0 companies |
| Vidar Vala | Chairman | 0 companies |
| Harald Bøe | Board of Directors | 0 companies |
| Lars Kristian Hovland | Chairman | 0 companies |
| Dag Arve Gisholt | Board of Directors | 0 companies |