| Revenue | NOK 11,4M | +4% |
| EBITDA | NOK 5,8M | -2% |
| Net profit | NOK 4,7M | +0% |
| Total assets | NOK 177,8M | +1% |
| Equity | NOK 66,3M | +8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 600 | 10 686 | 10 689 | 10 998 | 11 478 | 11 398 | 12 117 | 12 440 | 11 153 | 11 111 | 11 126 | 10 929 | 10 841 | 11 007 | 11 411 |
| Staff expenses | 91 | 121 | 126 | 126 | 126 | 126 | 126 | 143 | 193 | 171 | 339 | 349 | 348 | 349 | 354 |
| EBITDA | 6 248 | 6 201 | 6 444 | 6 029 | 7 332 | 6 924 | 7 072 | 7 308 | 7 523 | 7 475 | 7 119 | 6 975 | 6 646 | 5 903 | 5 795 |
| Depreciation & amort. | −0 | 11 | 16 | 36 | 39 | 39 | 39 | 34 | 16 | 49 | 119 | 121 | 121 | 119 | 94 |
| EBIT | 6 248 | 6 212 | 6 461 | 6 066 | 7 371 | 6 964 | 7 111 | 7 342 | 7 539 | 7 524 | 7 238 | 7 096 | 6 767 | 6 022 | 5 889 |
| Net financials | −4 245 | −4 124 | −4 035 | −3 926 | −3 799 | −3 658 | −3 464 | −3 319 | −3 152 | −2 405 | −1 880 | −1 735 | −1 532 | −1 302 | −1 172 |
| Profit before tax | 2 003 | 2 088 | 2 425 | 2 139 | 3 572 | 3 306 | 3 647 | 4 023 | 4 387 | 5 120 | 5 358 | 5 361 | 5 235 | 4 720 | 4 717 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 003 | 2 088 | 2 425 | 2 139 | 3 572 | 3 306 | 3 647 | 4 023 | 4 387 | 5 120 | 5 358 | 5 361 | 5 235 | 4 720 | 4 717 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 220 | 174 924 | 174 538 | 173 757 | 174 223 | 174 647 | 174 628 | 175 468 | 177 853 | 180 431 | 175 178 | 174 908 | 176 240 | 176 924 | 177 813 |
| Equity | 10 164 | 12 252 | 14 678 | 16 817 | 20 390 | 23 696 | 27 343 | 31 366 | 35 753 | 40 873 | 46 231 | 51 592 | 56 826 | 61 546 | 66 262 |
| Long-term debt | 163 989 | 161 301 | 158 504 | 155 574 | 152 518 | 149 321 | 145 964 | 142 450 | 138 779 | 134 764 | 127 474 | 121 873 | 117 369 | 112 738 | 106 716 |
| Short-term debt | 1 067 | 1 370 | 1 356 | 1 366 | 1 315 | 1 630 | 1 321 | 1 652 | 3 321 | 4 794 | 1 473 | 1 443 | 2 045 | 2 640 | 2 314 |
| Total debt | 165 055 | 162 672 | 159 860 | 156 940 | 153 833 | 150 951 | 147 286 | 144 102 | 142 100 | 139 558 | 128 947 | 123 316 | 119 414 | 115 378 | 110 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2024 | — | — |
JM Deputy Member | Deputy Member | 2020 | — | — |
ØR Deputy Member | Deputy Member | 2021 | — | — |
RA Deputy Member | Deputy Member | 2021 | — | — |
SE Deputy Member | Deputy Member | 2022 | — | — |
BL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elena Martinez Parra | Deputy Member | 0 companies |
| Jeanette Myran Grøstad | Deputy Member | 0 companies |
| Øystein Rønning Berge | Deputy Member | 0 companies |
| Ragnhild Alma Vinkenes | Deputy Member | 0 companies |
| Sandra Elise Myhre | Deputy Member | 0 companies |
| Benjamin Lagemann | Deputy Member | 0 companies |
| Mathias Bjugan | Board of Directors | 0 companies |
| Lars Henning Krokengen | Board of Directors | 0 companies |
| Tom Øivind Husby | Board of Directors | 0 companies |
| Eva Andrea Ofstad | Board of Directors | 0 companies |
| David Katuscak | Board of Directors | 0 companies |
| Marius Navjord Nicolaysen | Board of Directors | 0 companies |
| Hilde Nordseth | Board of Directors | 0 companies |
| Johan Vårlid | Board of Directors | 0 companies |
| Bente Bang Ruppenthal | Board of Directors | 0 companies |
| Unni Bang | Board of Directors | 0 companies |
| Birger Vang | Chairman | 0 companies |
| Magnus Guttormsen | Board of Directors | 0 companies |