| Revenue | NOK 145,5M | +26% |
| EBITDA | NOK -2,4M | +72% |
| Net profit | NOK -2,3M | +68% |
| Total assets | NOK 30,2M | +46% |
| Equity | NOK 8,5M | -21% |
| Employees | 32 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 091 | 95 778 | 98 573 | 110 567 | 136 913 | 158 158 | 146 473 | 161 982 | 180 733 | 115 269 | 145 459 |
| Staff expenses | −17 526 | −21 356 | −23 192 | −27 202 | −30 024 | −29 078 | −23 206 | −22 869 | −21 021 | −18 676 | −22 509 |
| EBITDA | 4 873 | 5 676 | −2 851 | 3 496 | 60 | −126 | 5 206 | −574 | −2 954 | −8 616 | −2 398 |
| Depreciation & amort. | −179 | −172 | −256 | −240 | −252 | −212 | −256 | −214 | −216 | −222 | −221 |
| EBIT | 4 694 | 5 505 | −3 107 | 3 256 | −192 | −339 | 4 949 | −788 | −3 170 | −8 838 | −2 619 |
| Net financials | 1 012 | 13 209 | 9 170 | 79 745 | 3 738 | 2 381 | −36 | 396 | 347 | −449 | −366 |
| Profit before tax | 5 706 | 18 714 | 6 063 | 83 001 | 3 546 | 2 043 | 4 914 | −392 | −2 823 | −9 286 | −2 984 |
| Tax | 1 541 | 4 960 | 1 495 | 1 455 | −10 | −84 | 1 081 | −70 | −763 | −2 043 | −657 |
| Net profit | 4 165 | 13 754 | 4 568 | 81 547 | 3 556 | 2 126 | 3 833 | −321 | −2 060 | −7 244 | −2 328 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 456 | 53 735 | 43 411 | 122 639 | 34 786 | 59 565 | 35 812 | 45 168 | 41 375 | 20 632 | 30 152 |
| Equity | 14 613 | 20 367 | 16 935 | 7 999 | 9 777 | 11 770 | 15 603 | 15 282 | 18 088 | 10 844 | 8 517 |
| Long-term debt | 1 117 | 1 270 | 891 | 2 068 | 1 229 | 1 390 | 1 316 | 1 246 | 971 | 0 | 0 |
| Short-term debt | 12 725 | 32 098 | 25 585 | 112 572 | 23 780 | 46 405 | 18 893 | 28 641 | 22 316 | 9 751 | 21 454 |
| Total debt | 13 842 | 33 368 | 26 476 | 114 640 | 25 009 | 47 795 | 20 209 | 29 887 | 23 287 | 9 751 | 21 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellvik Hus Region Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Solbrekken | Chief Executive Officer | 0 companies |
| Ole Magnus Huser | Chief Executive Officer | 0 companies |
| Gunnar Gjendahl | Chairman | 0 companies |