| Revenue | NOK 98,6M | -2% |
| EBITDA | NOK 5,2M | -47% |
| Net profit | NOK 4M | -46% |
| Total assets | NOK 26,7M | -31% |
| Equity | NOK 5,6M | +0% |
| Employees | 38 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 30 808 | 23 820 | 42 961 | 40 073 | 42 336 | 37 333 | 41 989 | 39 107 | 55 297 | 62 976 | 64 875 | 59 600 | 62 902 | 75 011 | 83 939 | 100 821 | 98 640 |
| Staff expenses | −0 | −9 057 | −8 919 | −10 819 | −11 362 | −14 341 | −12 604 | −15 522 | −11 887 | −12 292 | −14 250 | −16 461 | −17 896 | −17 220 | −17 462 | −22 898 | −27 154 | −32 718 |
| EBITDA | 0 | 1 636 | 204 | 2 220 | 1 301 | 2 167 | 1 045 | −2 505 | 3 637 | 7 511 | 4 935 | 9 418 | 2 735 | 7 710 | 8 637 | 9 497 | 9 658 | 5 155 |
| Depreciation & amort. | −0 | −116 | −149 | −160 | −132 | −169 | −149 | −169 | −154 | −170 | −146 | −136 | −225 | −231 | −194 | −160 | −163 | −104 |
| EBIT | 0 | 1 520 | 55 | 2 060 | 1 169 | 1 998 | 896 | −2 675 | 3 483 | 7 341 | 4 789 | 9 282 | 2 510 | 7 479 | 8 443 | 9 337 | 9 495 | 5 051 |
| Net financials | 0 | 166 | −3 | 9 | 11 | 1 | −19 | −2 | −29 | −10 | −42 | 37 | 13 | 12 | −0 | 7 | 14 | 45 |
| Profit before tax | 0 | 1 686 | 52 | 2 069 | 1 180 | 1 999 | 878 | −2 677 | 3 454 | 7 331 | 4 747 | 9 319 | 2 523 | 7 491 | 8 442 | 9 344 | 9 510 | 5 096 |
| Tax | −0 | 503 | −11 | 582 | 335 | 605 | 211 | −21 | 225 | 1 812 | 1 128 | 2 106 | 559 | 1 650 | 1 859 | 2 057 | 2 077 | 1 116 |
| Net profit | 0 | 1 183 | 63 | 1 487 | 845 | 1 394 | 667 | −2 656 | 3 229 | 5 518 | 3 620 | 7 212 | 1 964 | 5 842 | 6 584 | 7 287 | 7 432 | 3 980 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 243 | 8 446 | 9 182 | 10 398 | 10 907 | 9 230 | 6 379 | 12 191 | 16 772 | 15 305 | 20 168 | 15 197 | 26 257 | 25 789 | 28 163 | 38 423 | 26 700 |
| Equity | — | 1 857 | 1 920 | 1 967 | 1 897 | 3 291 | 3 958 | 1 302 | 2 031 | 2 299 | 2 423 | 3 641 | 5 605 | 5 609 | 12 192 | 8 901 | 5 609 | 5 609 |
| Long-term debt | 0 | 0 | 155 | 89 | 66 | 0 | 21 | 0 | 195 | 725 | 396 | 888 | 546 | 707 | 1 174 | 1 270 | 2 563 | 1 200 |
| Short-term debt | 0 | 4 386 | 6 370 | 7 126 | 8 435 | 7 616 | 5 252 | 5 077 | 9 965 | 13 747 | 12 486 | 15 639 | 9 046 | 19 941 | 12 422 | 17 992 | 30 252 | 19 891 |
| Total debt | 0 | 4 386 | 6 526 | 7 215 | 8 501 | 7 616 | 5 273 | 5 077 | 10 160 | 14 473 | 12 882 | 16 527 | 9 592 | 20 649 | 13 596 | 19 262 | 32 815 | 21 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Starka As | Company | 60.0% | 60.0% | 2024 |
Nylands Holding As | Company | 16.0% | 16.0% | 2024 |
Raffa Holding As | Company | 16.0% | 16.0% | 2024 |
Straumsnes Lund Holding As | Company | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip David Bäckman | Chief Executive Officer | 0 companies |
| Dag Augon Isene | Chairman | 0 companies |
| Morten Arild Lund | Board of Directors | 0 companies |
| Jonny Nyland | Deputy Chairman | 0 companies |
| Lars Nybakken | Board of Directors | 0 companies |
| Ragnar Hansen | Board of Directors | 0 companies |
| Per Noel Monge | Chairman | 0 companies |