| Revenue | NOK 1M | +669% |
| EBITDA | NOK 132K | +981% |
| Net profit | NOK 123K | +632% |
| Total assets | NOK 1K | -42% |
| Equity | NOK -4,5M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 396 | 4 291 | 4 569 | 2 653 | 925 | 900 | 796 | 837 | 854 | 884 | 898 | 648 | 1 018 | 898 | 327 | 130 | 1 000 |
| Staff expenses | −1 352 | −1 284 | −1 327 | −859 | −68 | −1 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −353 | −754 | −844 | −761 | −86 | 85 | −35 | −26 | −9 | −21 | 5 | 240 | 130 | −10 | 49 | −15 | 132 |
| Depreciation & amort. | −9 | −59 | −74 | −74 | −284 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −362 | −813 | −918 | −835 | −370 | 85 | −35 | −26 | −9 | −21 | 5 | 240 | 130 | −10 | 49 | −15 | 132 |
| Net financials | −79 | −110 | −81 | −130 | −112 | −98 | −107 | −21 | −6 | −2 | −6 | −6 | −6 | −7 | −8 | −8 | −10 |
| Profit before tax | −442 | −923 | −998 | −965 | −482 | −13 | −143 | −46 | −14 | −23 | −0 | 234 | 124 | −16 | 41 | −23 | 123 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −442 | −923 | −998 | −965 | −482 | −13 | −143 | −46 | −14 | −23 | −0 | 234 | 124 | −16 | 41 | −23 | 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 663 | 565 | 345 | 44 | 45 | 46 | 46 | 46 | 46 | 0 | 17 | 1 | 7 | 0 | 2 | 1 |
| Equity | −1 343 | −2 266 | −3 265 | −4 230 | −4 713 | −4 726 | −4 868 | −4 915 | −4 929 | −4 952 | −4 952 | −4 719 | −4 595 | −4 611 | −4 570 | −4 593 | −4 470 |
| Long-term debt | 1 080 | 0 | 0 | 0 | 4 172 | 4 239 | 4 366 | 4 225 | 4 435 | 4 367 | 4 189 | 4 096 | 3 189 | 2 310 | 2 186 | 3 557 | 3 558 |
| Short-term debt | 620 | 669 | 869 | 844 | 585 | 532 | 548 | 735 | 540 | 631 | 764 | 640 | 1 407 | 2 308 | 2 384 | 1 038 | 914 |
| Total debt | 1 700 | 2 930 | 3 829 | 4 576 | 4 757 | 4 771 | 4 914 | 4 960 | 4 975 | 4 998 | 4 952 | 4 735 | 4 596 | 4 618 | 4 570 | 4 595 | 4 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2014 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Propylaia As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Endresen | Deputy Member | 0 companies |
| Jan Gerhard Tindeland | Chief Executive Officer | 0 companies |
| Leif Harald Endresen | Chairman | 0 companies |