| Revenue | NOK 1,4M | +6% |
| EBITDA | NOK -265K | +44% |
| Net profit | NOK 153K | +132% |
| Total assets | NOK 10,5M | +40% |
| Equity | NOK 443K | +53% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 599 | 1 733 | 2 074 | 1 364 | 1 300 | 970 | 1 426 | 1 464 | 1 017 | 1 363 | 1 259 | 1 286 | 1 233 | 1 129 | 1 349 | 1 369 | 1 446 |
| Staff expenses | −1 083 | −1 176 | −1 274 | −957 | −694 | −768 | −784 | −595 | −657 | −657 | −596 | −657 | −364 | −383 | −721 | −1 151 | −1 101 |
| EBITDA | −743 | −183 | 206 | −320 | 78 | −308 | 44 | −205 | −196 | 109 | 61 | −138 | −13 | 90 | 150 | −476 | −265 |
| Depreciation & amort. | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −25 | −25 | −25 | −25 | −25 | −12 | −0 | −0 |
| EBIT | −755 | −183 | 206 | −320 | 78 | −308 | 44 | −205 | −209 | 83 | 36 | −163 | −39 | 64 | 137 | −476 | −265 |
| Net financials | 44 | −196 | −114 | 18 | 613 | −44 | −75 | −99 | −90 | −2 723 | −50 | −364 | −5 908 | −17 | 2 633 | −8 | 417 |
| Profit before tax | −711 | −378 | 93 | −302 | 692 | −351 | −31 | −304 | −299 | −2 639 | −14 | −527 | −5 947 | 47 | 2 770 | −483 | 153 |
| Tax | 65 | −0 | −0 | −3 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −775 | −378 | 93 | −299 | 686 | −351 | −31 | −304 | −299 | −2 639 | −14 | −527 | −5 947 | 47 | 2 770 | −483 | 153 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 670 | 7 738 | 7 508 | 10 449 | 10 823 | 10 746 | 10 250 | 9 894 | 9 803 | 7 070 | 7 179 | 6 714 | 651 | 590 | 6 449 | 7 547 | 10 549 |
| Equity | −151 | −529 | −436 | 6 940 | 7 626 | 7 718 | 7 687 | 7 383 | 7 083 | 4 444 | 4 430 | 3 903 | −2 044 | −1 997 | 774 | 290 | 443 |
| Long-term debt | 1 722 | 7 442 | 7 350 | 2 650 | 2 289 | 2 041 | 1 759 | 1 551 | 1 578 | 1 320 | 1 030 | 631 | 501 | 169 | 2 594 | 4 008 | 6 469 |
| Short-term debt | 1 099 | 826 | 595 | 859 | 908 | 987 | 805 | 960 | 1 141 | 1 306 | 1 718 | 2 179 | 2 194 | 2 418 | 3 081 | 3 249 | 3 637 |
| Total debt | 2 821 | 8 267 | 7 944 | 3 509 | 3 197 | 3 028 | 2 563 | 2 511 | 2 720 | 2 626 | 2 749 | 2 811 | 2 694 | 2 587 | 5 675 | 7 257 | 10 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2012 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endresen-Holding As | Company | 50.0% | 50.0% | 2024 |
Jt-Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Endresen | Deputy Member | 0 companies |
| Jan Gerhard Tindeland | Chief Executive Officer | 0 companies |
| Leif Harald Endresen | Chairman | 0 companies |