| Revenue | NOK 7,5M | -17% |
| EBITDA | NOK -357K | -185% |
| Net profit | NOK -851K | -2156% |
| Total assets | NOK 3,3M | -1% |
| Equity | NOK -3,8M | -29% |
| Employees | 27 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8 523 | 8 115 | 6 283 | 9 055 | 7 499 |
| Staff expenses | −2 929 | −2 908 | −2 337 | −3 211 | −3 112 |
| EBITDA | 690 | 452 | −184 | 421 | −357 |
| Depreciation & amort. | −302 | −332 | −240 | −287 | −305 |
| EBIT | 388 | 120 | −424 | 134 | −662 |
| Net financials | −424 | −290 | −1 445 | −171 | −190 |
| Profit before tax | −37 | −169 | −1 869 | −38 | −851 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 | −169 | −1 869 | −38 | −851 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5 245 | 4 707 | 3 614 | 3 302 | 3 281 |
| Equity | −853 | −1 022 | −2 891 | −2 929 | −3 780 |
| Long-term debt | 3 297 | 2 962 | 3 296 | 2 993 | 2 668 |
| Short-term debt | 2 801 | 2 768 | 3 209 | 3 238 | 4 393 |
| Total debt | 6 098 | 5 729 | 6 505 | 6 231 | 7 061 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RE Deputy Member | Deputy Member | 2014 |
SE Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Endresen | Deputy Member | 0 companies |
| Silje Elin Jørgensen Lokna | Chief Executive Officer | 0 companies |
| Leif Harald Endresen | Chairman | 0 companies |
| Jan Gerhard Tindeland | Board of Directors | 0 companies |