| Revenue | NOK 12,7M | -6% |
| EBITDA | NOK 467K | -51% |
| Net profit | NOK 338K | -56% |
| Total assets | NOK 9,2M | -9% |
| Equity | NOK 5,9M | +0% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 305 | 15 044 | 16 724 | 14 819 | 15 044 | 13 364 | 13 849 | 13 564 | 13 564 | 13 224 | 12 474 | 12 569 | 12 917 | 13 078 | 13 799 | 13 530 | 12 697 |
| Staff expenses | −5 982 | −5 767 | −7 061 | −7 029 | −6 896 | −7 322 | −6 664 | −6 857 | −6 486 | −6 753 | −7 133 | −7 420 | −7 698 | −7 905 | −9 424 | −9 966 | −9 757 |
| EBITDA | 3 538 | 3 573 | 4 455 | 3 253 | 4 269 | 2 711 | 3 300 | 1 527 | 3 361 | 2 857 | 2 200 | 1 941 | 2 621 | 2 632 | 1 756 | 958 | 467 |
| Depreciation & amort. | −168 | −162 | −146 | −150 | −106 | −27 | −4 | −123 | −126 | −132 | −132 | −132 | −126 | −128 | −153 | −173 | −187 |
| EBIT | 3 371 | 3 412 | 4 308 | 3 102 | 4 163 | 2 683 | 3 296 | 1 404 | 3 235 | 2 725 | 2 069 | 1 809 | 2 495 | 2 503 | 1 603 | 785 | 280 |
| Net financials | −269 | 123 | 113 | 102 | 73 | 128 | 114 | −44 | −192 | −106 | −63 | −31 | −17 | −86 | −2 | 214 | 160 |
| Profit before tax | 3 101 | 3 534 | 4 422 | 3 204 | 4 236 | 2 812 | 3 410 | 1 360 | 3 043 | 2 619 | 2 006 | 1 778 | 2 478 | 2 418 | 1 601 | 998 | 440 |
| Tax | 800 | 736 | 985 | 643 | −0 | 574 | 666 | 129 | 551 | 441 | 276 | 259 | 395 | 398 | 357 | 221 | 102 |
| Net profit | 2 301 | 2 799 | 3 436 | 2 561 | 3 283 | 2 238 | 2 744 | 1 231 | 2 491 | 2 178 | 1 730 | 1 519 | 2 084 | 2 020 | 1 244 | 778 | 338 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 461 | 9 516 | 10 235 | 9 495 | 10 173 | 8 959 | 9 351 | 11 371 | 12 541 | 11 848 | 11 727 | 11 290 | 11 341 | 12 142 | 11 528 | 10 112 | 9 237 |
| Equity | 3 671 | 3 470 | 3 756 | 3 762 | 3 791 | 3 831 | 4 174 | 5 423 | 4 612 | 4 900 | 5 125 | 6 644 | 5 634 | 5 855 | 5 860 | 5 903 | 5 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 640 | 2 940 | 2 702 | 2 262 | 1 857 | 1 439 | 1 267 | 1 093 | 87 | 90 |
| Short-term debt | 5 790 | 6 047 | 6 478 | 5 733 | 6 382 | 5 128 | 5 177 | 2 308 | 4 989 | 4 246 | 4 340 | 2 788 | 4 268 | 5 020 | 4 575 | 4 121 | 3 221 |
| Total debt | 5 790 | 6 047 | 6 478 | 5 733 | 6 382 | 5 128 | 5 177 | 5 948 | 7 929 | 6 948 | 6 602 | 4 646 | 5 707 | 6 287 | 5 667 | 4 209 | 3 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hold It As | Company | 33.3% | 33.3% | 2024 |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
Protext Holding As | Company | 6.0% | 6.0% | 2024 |
Leoton As | Company | 6.0% | 6.0% | 2024 |
Våtvika Invest As | Company | 4.0% | 4.0% | 2024 |
Pla Invest As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Biermann | Chief Executive Officer | 0 companies |
| Christian Aalberg | Chief Executive Officer | 0 companies |
| Kyrre Richard Osmundsen | Chairman | 0 companies |
| Jørgen Aunaas | Board of Directors | 0 companies |