| Revenue | NOK 887K | -54% |
| EBITDA | NOK -44K | -218% |
| Net profit | NOK -78K | -791% |
| Total assets | NOK 543K | -68% |
| Equity | NOK 91K | -46% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 586 | 1 453 | 750 | 1 819 | 1 781 | 1 145 | 752 | 1 823 | 1 729 | 2 389 | 930 | 1 400 | 623 | 649 | 1 705 | 1 916 | 887 |
| Staff expenses | −595 | −536 | −345 | −637 | −171 | −128 | −16 | −401 | −548 | −956 | −185 | −15 | −28 | −34 | −166 | −216 | −246 |
| EBITDA | 737 | −12 | −330 | 244 | 192 | 136 | 34 | 95 | −48 | −79 | 91 | 127 | 27 | 91 | 28 | 38 | −44 |
| Depreciation & amort. | −240 | −204 | −210 | −150 | −86 | −34 | −25 | −14 | −10 | −10 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 496 | −215 | −540 | 93 | 106 | 102 | 9 | 81 | −58 | −89 | 84 | 127 | 27 | 91 | 28 | 38 | −44 |
| Net financials | 8 | −0 | −8 | −33 | −21 | −18 | −34 | −20 | −21 | −29 | −64 | −53 | −22 | −28 | −9 | −26 | −33 |
| Profit before tax | 505 | −216 | −548 | 60 | 85 | 84 | −25 | 61 | −79 | −118 | 20 | 74 | 5 | 63 | 20 | 11 | −78 |
| Tax | 144 | −60 | −22 | −11 | 82 | −46 | −7 | 21 | −13 | 60 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 361 | −156 | −526 | 71 | 3 | 130 | −18 | 39 | −67 | −179 | 20 | 74 | 5 | 63 | 20 | 11 | −78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 212 | 837 | 629 | 1 178 | 401 | 445 | 413 | 678 | 563 | 293 | 270 | 260 | 369 | 1 977 | 819 | 1 697 | 543 |
| Equity | 827 | 672 | 146 | 217 | 220 | 200 | 182 | 222 | 155 | −24 | −4 | 70 | 75 | 138 | 157 | 169 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 165 | 483 | 961 | 181 | 245 | 231 | 457 | 408 | 317 | 274 | 190 | 294 | 1 839 | 662 | 1 528 | 452 |
| Total debt | 385 | 165 | 483 | 961 | 181 | 245 | 231 | 457 | 408 | 317 | 274 | 190 | 294 | 1 839 | 662 | 1 528 | 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jarle Bjørknes | Chairman | 0 companies |