| Revenue | NOK 344K | +144% |
| EBITDA | NOK 40K | +104% |
| Net profit | NOK -6K | +99% |
| Total assets | NOK 7,5M | -1% |
| Equity | NOK 4,8M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 056 | 10 497 | 11 760 | 10 243 | 10 086 | 10 418 | 11 012 | 11 330 | 11 273 | 10 695 | 10 248 | 8 328 | 340 | 338 | 460 | 141 | 344 |
| Staff expenses | −2 680 | −2 732 | −2 837 | −2 808 | −2 873 | −2 875 | −3 162 | −2 773 | −3 122 | −3 252 | −3 099 | −1 758 | −59 | −0 | −389 | −524 | −0 |
| EBITDA | 1 044 | 1 274 | 1 788 | 1 166 | 1 178 | 1 526 | 1 172 | 2 193 | 843 | 1 062 | 1 139 | 1 648 | 77 | 135 | −174 | −914 | 40 |
| Depreciation & amort. | −89 | −193 | −223 | −306 | −304 | −330 | −264 | −214 | −151 | −211 | −211 | −116 | −5 | −1 | −0 | −0 | −152 |
| EBIT | 956 | 1 081 | 1 565 | 860 | 874 | 1 196 | 908 | 1 979 | 693 | 851 | 928 | 1 532 | 72 | 135 | −174 | −914 | −112 |
| Net financials | −450 | −270 | −230 | −283 | −213 | −249 | −172 | −124 | −102 | −94 | −92 | −85 | −34 | −28 | −38 | 299 | 107 |
| Profit before tax | 506 | 810 | 1 335 | 577 | 661 | 947 | 736 | 1 855 | 591 | 757 | 836 | 1 446 | 37 | 106 | −212 | −614 | −6 |
| Tax | 206 | 270 | 362 | 197 | 237 | 311 | 238 | 356 | 158 | 174 | 205 | 314 | 13 | 28 | −0 | 42 | −0 |
| Net profit | 300 | 540 | 973 | 380 | 423 | 636 | 498 | 1 498 | 433 | 583 | 631 | 1 132 | 25 | 78 | −212 | −657 | −6 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 764 | 10 012 | 10 424 | 7 341 | 7 677 | 9 079 | 9 154 | 8 361 | 8 906 | 8 851 | 9 090 | 8 366 | 6 726 | 6 419 | 6 227 | 7 550 | 7 477 |
| Equity | 1 809 | 3 162 | 3 535 | 2 415 | 2 638 | 2 875 | 2 812 | 3 810 | 4 243 | 4 826 | 5 458 | 5 890 | 5 914 | 5 643 | 5 431 | 4 774 | 4 768 |
| Long-term debt | 0 | 0 | 0 | 3 240 | 3 126 | 4 492 | 4 320 | 2 483 | 2 373 | 2 259 | 2 145 | 2 028 | 675 | 617 | 603 | 42 | 42 |
| Short-term debt | 1 814 | 1 690 | 1 895 | 1 686 | 1 912 | 1 712 | 2 022 | 2 068 | 2 289 | 1 766 | 1 487 | 449 | 136 | 160 | 194 | 2 734 | 2 667 |
| Total debt | 7 955 | 6 850 | 6 889 | 4 926 | 5 038 | 6 204 | 6 342 | 4 551 | 4 662 | 4 025 | 3 632 | 2 477 | 811 | 776 | 797 | 2 776 | 2 709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Hamberg | Deputy Member | 0 companies |
| Irene Lisbeth Hansen | Chairman | 0 companies |