| Revenue | NOK 6M | +4% |
| EBITDA | NOK 244K | +646% |
| Net profit | NOK 9K | -96% |
| Total assets | NOK 5,1M | -15% |
| Equity | NOK 172K | -57% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 016 | 4 929 | 5 603 | 5 778 | 5 994 |
| Staff expenses | −928 | −1 469 | −1 795 | −1 734 | −1 728 |
| EBITDA | −159 | 159 | −148 | 33 | 244 |
| Depreciation & amort. | −313 | −354 | −358 | 281 | −203 |
| EBIT | −472 | −195 | −505 | 313 | 42 |
| Net financials | −315 | −312 | −260 | −29 | −21 |
| Profit before tax | −788 | −507 | −766 | 284 | 21 |
| Tax | −172 | −109 | −160 | 66 | 12 |
| Net profit | −615 | −398 | −606 | 218 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 075 | 3 795 | 3 328 | 6 063 | 5 124 |
| Equity | 112 | 50 | 42 | 397 | 172 |
| Long-term debt | 2 937 | 2 300 | 1 908 | 3 828 | 3 589 |
| Short-term debt | 1 026 | 1 445 | 1 378 | 1 838 | 1 363 |
| Total debt | 3 964 | 3 744 | 3 286 | 5 666 | 4 952 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Elise Mydland | Deputy Member | 0 companies |
| Wibecke Cecilie Berntsen | Chairman | 0 companies |