| Revenue | NOK 0 | — |
| EBITDA | NOK -80K | +45% |
| Net profit | NOK 22,6M | +11% |
| Total assets | NOK 170,9M | +1% |
| Equity | NOK 148,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −54 | −72 | −63 | −57 | −109 | −34 | −52 | −170 | −73 | −82 | −117 | −90 | −97 | −112 | −145 | −80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −72 | −63 | −57 | −109 | −34 | −52 | −170 | −73 | −82 | −117 | −90 | −97 | −112 | −145 | −80 |
| Net financials | 1 819 | 1 612 | 5 167 | 195 124 | 51 603 | 1 614 | 3 574 | 7 796 | 11 515 | 11 705 | 11 628 | 13 074 | 17 506 | 18 310 | 20 799 | 22 927 |
| Profit before tax | 1 765 | 1 540 | 5 104 | 195 068 | 51 493 | 1 580 | 3 523 | 7 626 | 11 441 | 11 623 | 11 511 | 12 984 | 17 409 | 18 197 | 20 655 | 22 847 |
| Tax | −2 496 | −2 875 | −2 563 | −2 478 | −1 825 | −1 600 | −1 403 | −639 | 135 | 170 | 67 | 83 | 131 | 151 | 229 | 249 |
| Net profit | 4 261 | 4 415 | 7 667 | 197 546 | 53 319 | 3 180 | 4 925 | 8 265 | 11 306 | 11 452 | 11 444 | 12 902 | 17 277 | 18 047 | 20 425 | 22 598 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 651 | 321 177 | 319 778 | 508 890 | 558 813 | 168 466 | 162 612 | 153 324 | 165 035 | 165 571 | 166 016 | 167 938 | 169 311 | 166 020 | 168 421 | 170 944 |
| Equity | 96 866 | 104 117 | 111 782 | 309 328 | 312 647 | 25 827 | 31 908 | 145 173 | 145 179 | 145 232 | 145 276 | 145 278 | 147 874 | 147 921 | 148 346 | 148 944 |
| Long-term debt | 0 | 216 066 | 206 506 | 198 041 | 194 966 | 141 439 | 129 994 | 8 100 | 2 154 | 2 251 | 2 352 | 2 459 | 2 569 | 0 | 0 | 0 |
| Short-term debt | 1 300 | 994 | 1 489 | 1 521 | 51 200 | 1 200 | 710 | 51 | 17 702 | 18 088 | 18 387 | 20 202 | 18 867 | 18 099 | 20 075 | 22 000 |
| Total debt | 220 785 | 217 060 | 207 995 | 199 562 | 246 166 | 142 639 | 130 704 | 8 151 | 19 856 | 20 339 | 20 740 | 22 660 | 21 436 | 18 099 | 20 075 | 22 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cc Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Niclas Hage | Chief Executive Officer | 0 companies |
| Jesper Holte | Chairman | 0 companies |
| Knut Hage | Board of Directors | 0 companies |