| Revenue | NOK 33,7M | +18% |
| EBITDA | NOK 8,2M | +61% |
| Net profit | NOK 6,2M | +66% |
| Total assets | NOK 28,4M | +25% |
| Equity | NOK 20,2M | +39% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 943 | 6 182 | 5 459 | 4 731 | 8 263 | 8 019 | 13 531 | 12 204 | 11 388 | 11 076 | 16 219 | 18 107 | 14 394 | 19 906 | 28 591 | 33 699 |
| Staff expenses | −2 924 | −2 996 | −2 699 | −2 126 | −3 239 | −3 131 | −3 447 | −3 839 | −3 177 | −3 614 | −3 898 | −4 300 | −3 892 | −5 197 | −7 352 | −8 901 |
| EBITDA | 768 | 974 | 357 | 505 | 1 247 | 1 244 | 2 226 | 1 696 | 965 | 1 707 | 2 167 | 3 194 | 3 582 | 3 492 | 5 121 | 8 224 |
| Depreciation & amort. | −88 | −45 | −59 | −78 | −19 | −0 | −3 | −40 | −59 | −71 | −77 | −77 | −44 | −95 | −203 | −347 |
| EBIT | 681 | 929 | 298 | 427 | 1 228 | 1 244 | 2 223 | 1 656 | 906 | 1 636 | 2 090 | 3 116 | 3 539 | 3 397 | 4 918 | 7 877 |
| Net financials | 14 | 5 | 20 | 25 | −83 | −115 | −161 | −90 | −95 | −89 | −79 | −94 | −102 | −86 | −119 | 62 |
| Profit before tax | 695 | 934 | 319 | 452 | 1 144 | 1 129 | 2 062 | 1 566 | 812 | 1 547 | 2 011 | 3 023 | 3 437 | 3 311 | 4 798 | 7 940 |
| Tax | 197 | 269 | 85 | 127 | 325 | 320 | 560 | 429 | 207 | 379 | 468 | 671 | 761 | 739 | 1 075 | 1 745 |
| Net profit | 498 | 665 | 234 | 325 | 819 | 809 | 1 502 | 1 137 | 604 | 1 168 | 1 542 | 2 352 | 2 677 | 2 572 | 3 723 | 6 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 832 | 2 497 | 2 180 | 2 641 | 7 124 | 7 504 | 9 230 | 9 371 | 9 708 | 10 410 | 12 414 | 14 450 | 16 446 | 18 884 | 22 642 | 28 353 |
| Equity | 799 | 1 114 | 1 347 | 1 672 | 2 192 | 2 800 | 4 002 | 4 840 | 5 144 | 5 912 | 6 955 | 8 807 | 9 683 | 11 756 | 14 479 | 20 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 025 | 2 925 | 2 816 | 2 716 | 2 583 | 2 460 | 2 331 | 2 202 | 2 071 | 1 928 | 1 788 | 0 |
| Short-term debt | 1 034 | 1 383 | 832 | 969 | 1 907 | 1 778 | 2 412 | 1 816 | 1 980 | 2 038 | 3 129 | 3 442 | 4 692 | 5 200 | 6 376 | 8 179 |
| Total debt | 1 034 | 1 383 | 832 | 969 | 4 932 | 4 704 | 5 228 | 4 532 | 4 564 | 4 498 | 5 460 | 5 644 | 6 763 | 7 128 | 8 163 | 8 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Trones | Deputy Member | 0 companies |
| Daniel Hauge Hoff | Deputy Chairman | 0 companies |
| Karl Magnar Hoff | Chairman | 0 companies |
| Vibeke Hauge | Board of Directors | 0 companies |