| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | -29% |
| Net profit | NOK 285K | +22089% |
| Total assets | NOK 3M | -18% |
| Equity | NOK 2,9M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 2 213 | 71 | 23 | 424 | 408 | 50 | 8 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −283 | −799 | −22 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 499 | 1 128 | −235 | −191 | 242 | −290 | −202 | −350 | −27 | −88 | −1 030 | −51 | −221 | −61 | −32 | −42 | −54 |
| Depreciation & amort. | −110 | −62 | −211 | −211 | −211 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 389 | 1 065 | −446 | −402 | 31 | −300 | −202 | −350 | −27 | −88 | −1 030 | −51 | −221 | −61 | −32 | −42 | −54 |
| Net financials | 733 | 1 762 | 6 763 | 707 | −188 | −275 | −366 | 30 | 372 | −47 | −83 | 231 | 1 156 | 702 | 279 | 41 | 339 |
| Profit before tax | 1 123 | 2 828 | 6 317 | 305 | −157 | −576 | −568 | −320 | 345 | −135 | −1 113 | 180 | 935 | 641 | 247 | −1 | 285 |
| Tax | 18 | 305 | −22 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 22 | 1 | 0 | −0 | −0 |
| Net profit | 1 104 | 2 523 | 6 339 | 329 | −157 | −576 | −568 | −320 | 345 | −135 | −1 113 | 180 | 913 | −447 | 247 | −1 | 285 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 180 | 4 098 | 8 196 | 7 571 | 7 011 | 5 996 | 5 314 | 4 934 | 5 220 | 5 075 | 3 951 | 3 892 | 4 828 | 4 361 | 2 607 | 3 616 | 2 977 |
| Equity | 334 | 1 457 | 6 896 | 7 025 | 6 868 | 5 793 | 5 225 | 4 855 | 5 199 | 5 064 | 3 951 | 3 891 | 4 804 | 2 357 | 2 604 | 2 603 | 2 888 |
| Long-term debt | 0 | 499 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 846 | 2 142 | 1 276 | 546 | 143 | 203 | 90 | 79 | 21 | 11 | 0 | 1 | 24 | 2 004 | 3 | 1 013 | 89 |
| Total debt | 1 846 | 2 641 | 1 300 | 546 | 143 | 203 | 90 | 79 | 21 | 11 | 0 | 1 | 24 | 2 004 | 3 | 1 013 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JW Deputy Member | Deputy Member | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Valle | Chief Executive Officer | 0 companies |
| Jørn Wilhelm Marki | Deputy Member | 0 companies |