| Revenue | NOK 4,9M | -1% |
| EBITDA | NOK 1,1M | +1% |
| Net profit | NOK -103K | +27% |
| Total assets | NOK 38,9M | -1% |
| Equity | NOK 33,7M | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 248 | 4 622 | 4 706 | 5 007 | 4 939 |
| Staff expenses | −16 | −761 | −960 | −949 | −1 100 |
| EBITDA | −2 194 | −33 | −1 498 | 1 081 | 1 096 |
| Depreciation & amort. | −1 401 | −1 404 | −1 424 | −1 262 | −1 227 |
| EBIT | −3 596 | −1 437 | −2 922 | −181 | −132 |
| Net financials | 11 | 0 | −466 | −0 | 2 |
| Profit before tax | −3 585 | −1 437 | −3 388 | −181 | −130 |
| Tax | −682 | 44 | 881 | −40 | −27 |
| Net profit | −2 903 | −1 480 | −4 269 | −141 | −103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 696 | 43 324 | 39 356 | 39 385 | 38 935 |
| Equity | 39 193 | 38 213 | 33 944 | 33 803 | 33 700 |
| Long-term debt | 4 243 | 4 177 | 4 917 | 4 809 | 2 244 |
| Short-term debt | 260 | 934 | 495 | 773 | 2 992 |
| Total debt | 4 503 | 5 111 | 5 412 | 5 583 | 5 236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØA Chief Executive Officer | Chief Executive Officer | 2025 |
WJ Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kolbeinsen | Chief Executive Officer | 0 companies |
| Øyvind Alapnes | Chief Executive Officer | 0 companies |
| William Johan Frantzen | Chief Executive Officer | 0 companies |
| Morten Kræmer | Chairman | 0 companies |
| Therese Elde | Board of Directors | 0 companies |
| Trond Mohn | Board of Directors | 0 companies |
| Guri Anne Nilsen | Board of Directors | 0 companies |