| Revenue | NOK 169,1M | +7% |
| EBITDA | NOK 14,2M | +46% |
| Net profit | NOK 10,1M | +60% |
| Total assets | NOK 86,7M | +11% |
| Equity | NOK 42,8M | +31% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 192 366 | 192 527 | 162 843 | 158 611 | 169 056 |
| Staff expenses | −31 931 | −33 686 | −31 005 | −28 054 | −28 285 |
| EBITDA | 5 737 | 3 302 | 6 175 | 9 702 | 14 192 |
| Depreciation & amort. | −1 211 | −1 202 | −1 126 | −1 306 | −1 300 |
| EBIT | 4 526 | 2 100 | 5 050 | 8 397 | 12 891 |
| Net financials | −3 480 | −1 082 | −602 | −197 | 140 |
| Profit before tax | 1 046 | 1 018 | 4 447 | 8 200 | 13 032 |
| Tax | 811 | 308 | 1 066 | 1 900 | 2 961 |
| Net profit | 235 | 710 | 3 382 | 6 300 | 10 071 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83 314 | 76 980 | 69 734 | 78 453 | 86 716 |
| Equity | 23 841 | 24 551 | 27 932 | 32 732 | 42 803 |
| Long-term debt | 20 713 | 20 178 | 20 723 | 21 083 | 21 551 |
| Short-term debt | 38 760 | 32 250 | 21 078 | 24 638 | 22 362 |
| Total debt | 59 473 | 52 429 | 41 802 | 45 721 | 43 913 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WS | Chairman | 2023 |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cecep Guozhen Environmental Protect | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eskil Møllegaard | Chief Executive Officer | 0 companies |
| Yingzhe Wang | Chairman | 0 companies |
| Sylvia Xiao Qing Wang Cumberland | Chairman | 0 companies |
| Petter Mellquist | Chairman | 0 companies |
| Wen Shu | Chairman | 0 companies |