| Revenue | NOK 4,5M | +52% |
| EBITDA | NOK 51K | +141% |
| Net profit | NOK 28K | +127% |
| Total assets | NOK 1,5M | +1% |
| Equity | NOK 820K | +4% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 549 | 9 868 | 11 191 | 10 994 | 13 177 | 9 409 | 7 956 | 5 970 | 4 203 | 5 175 | 3 566 | 2 901 | 2 664 | 4 212 | 4 304 | 3 670 | 2 942 | 4 485 |
| Staff expenses | −2 956 | −3 009 | −2 977 | −2 768 | −3 633 | −2 539 | −2 099 | −1 641 | −1 332 | −1 002 | −812 | −802 | −461 | −861 | −1 082 | −1 041 | −1 141 | −1 321 |
| EBITDA | 1 543 | 328 | 734 | 994 | 1 115 | −28 | −262 | −63 | −105 | 357 | 467 | −658 | 57 | 288 | 354 | 67 | −123 | 51 |
| Depreciation & amort. | −19 | −19 | −12 | −0 | −0 | −21 | −31 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 524 | 309 | 722 | 994 | 1 115 | −49 | −293 | −94 | −105 | 357 | 467 | −658 | 57 | 288 | 354 | 67 | −123 | 51 |
| Net financials | −218 | −78 | −81 | −113 | −150 | −68 | −166 | −103 | −81 | 13 | −37 | −35 | −38 | −32 | −24 | −47 | −6 | −14 |
| Profit before tax | 1 306 | 232 | 641 | 881 | 965 | −117 | −459 | −197 | −186 | 370 | 430 | −693 | 19 | 256 | 330 | 20 | −129 | 37 |
| Tax | 374 | 66 | 180 | 134 | 228 | −30 | −123 | −34 | −0 | 62 | 90 | −140 | 20 | 56 | 74 | 5 | −25 | 9 |
| Net profit | 932 | 165 | 461 | 747 | 737 | −87 | −336 | −163 | −186 | 307 | 340 | −553 | −1 | 200 | 256 | 15 | −104 | 28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 097 | 5 724 | 6 100 | 6 316 | 7 829 | 6 203 | 5 139 | 4 896 | 2 446 | 3 169 | 2 944 | 2 343 | 2 353 | 2 514 | 2 260 | 1 689 | 1 488 | 1 501 |
| Equity | 2 279 | 2 444 | 2 905 | 3 252 | 3 839 | 3 752 | 3 416 | 1 939 | 1 753 | 1 861 | 2 200 | 1 647 | 1 026 | 975 | 1 231 | 896 | 792 | 820 |
| Long-term debt | 725 | 0 | 0 | 0 | 325 | 225 | 125 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 093 | 2 654 | 2 671 | 2 640 | 3 665 | 2 227 | 1 598 | 2 932 | 693 | 1 308 | 743 | 696 | 1 327 | 1 539 | 1 029 | 793 | 696 | 681 |
| Total debt | 3 818 | 3 279 | 3 196 | 3 065 | 3 990 | 2 452 | 1 723 | 2 957 | 693 | 1 308 | 743 | 696 | 1 327 | 1 539 | 1 029 | 793 | 696 | 681 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Randgaard | Chairman | 0 companies |