| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +22% |
| Net profit | NOK -7K | +22% |
| Total assets | NOK 421 | +65% |
| Equity | NOK -56K | -15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 975 | 706 | 928 | 1 081 | 252 | 147 | 143 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −57 | −12 | −114 | −205 | −148 | −11 | −7 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 173 | 15 | 149 | 63 | −156 | −25 | 16 | −40 | −1 | −6 | −6 | −8 | −11 | −10 | −9 | −7 |
| Depreciation & amort. | −45 | −36 | −51 | −38 | −13 | −13 | −13 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 128 | −22 | 98 | 25 | −169 | −38 | 3 | −41 | −1 | −6 | −6 | −8 | −11 | −10 | −9 | −7 |
| Net financials | 9 | −5 | 9 | 6 | 1 | −11 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 137 | −27 | 107 | 31 | −168 | −49 | 8 | −41 | −1 | −6 | −6 | −8 | −11 | −10 | −9 | −7 |
| Tax | −0 | −0 | 0 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 137 | −27 | 107 | 18 | −168 | −49 | 8 | −41 | −1 | −6 | −6 | −8 | −11 | −10 | −9 | −7 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 372 | 330 | 451 | 649 | 245 | 49 | 47 | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Equity | 164 | 137 | 244 | 262 | 94 | 35 | 43 | 2 | 1 | −6 | −11 | −19 | −29 | −39 | −49 | −56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 18 | 27 | 27 |
| Short-term debt | 208 | 192 | 207 | 387 | 151 | 14 | 4 | 0 | −0 | −1 | 4 | 12 | 22 | 22 | 22 | 30 |
| Total debt | 208 | 192 | 207 | 387 | 151 | 14 | 4 | 0 | −0 | 6 | 12 | 19 | 30 | 40 | 49 | 56 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.6% | 9.6% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Charlotta Therese Andersson | Board of Directors | 0 companies |
| Torleif Peder Dahl | Board of Directors | 0 companies |
| Claes Gøran Persson | Chairman | 0 companies |