| Revenue | NOK 0 | — |
| EBITDA | NOK -793K | -164% |
| Net profit | NOK -1,8M | +15% |
| Total assets | NOK 113K | -93% |
| Equity | NOK -4,9M | -61% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −24 | −12 | −30 | −14 | −22 | −66 | −25 | −19 | −24 | −32 | −3 534 | −6 868 | 3 136 | −1 709 | 1 233 | −793 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −24 | −12 | −30 | −14 | −22 | −66 | −25 | −19 | −24 | −32 | −3 534 | −6 868 | 3 136 | −1 709 | 1 233 | −793 |
| Net financials | −118 | 163 | −38 | 52 | 934 | −3 | 458 | 4 646 | 30 | 0 | 4 806 | 69 | 1 136 | −667 | −277 | −3 402 | −1 052 |
| Profit before tax | −139 | 139 | −51 | 22 | 919 | −25 | 391 | 4 621 | 11 | −24 | 4 774 | −3 464 | −5 731 | 2 469 | −1 986 | −2 169 | −1 845 |
| Tax | −0 | −0 | −0 | −0 | −0 | −27 | −82 | −9 | −6 | −6 | 4 | −0 | −4 | −0 | −0 | −0 | −0 |
| Net profit | −139 | 139 | −51 | 22 | 919 | 2 | 473 | 4 630 | 17 | −18 | 4 770 | −3 464 | −5 727 | 2 469 | −1 986 | −2 169 | −1 845 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 473 | 3 566 | 2 915 | 2 914 | 3 985 | 3 248 | 8 717 | 7 085 | 6 637 | 6 620 | 12 158 | 8 472 | 9 743 | 13 333 | 3 673 | 1 503 | 113 |
| Equity | 901 | 1 040 | 989 | 1 011 | 1 930 | 2 005 | 1 199 | 5 355 | 5 389 | 5 389 | 8 959 | 5 095 | −708 | 1 112 | −874 | −3 043 | −4 889 |
| Long-term debt | 747 | 587 | 427 | 267 | 231 | 124 | 3 624 | 24 | 0 | 0 | 3 000 | 3 000 | 9 700 | 9 700 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 1 825 | 1 939 | 1 499 | 1 637 | 1 824 | 1 119 | 3 893 | 1 706 | 1 248 | 1 231 | 199 | 378 | 751 | 2 522 | 1 547 | 1 547 | 2 001 |
| Total debt | 2 572 | 2 525 | 1 926 | 1 903 | 2 055 | 1 243 | 7 518 | 1 730 | 1 248 | 1 231 | 3 199 | 3 378 | 10 451 | 12 222 | 4 547 | 4 547 | 5 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2003 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tormod Eriksen | Deputy Member | 0 companies |
| Bernt Eriksen | Chief Executive Officer | 0 companies |